 | RIMO - Rimo International Lestari Tbk | RIMO - Rimo International Lestari Tbk | RIMO - Rimo International Lestari Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Index (3) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Board | : | 3 Index COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 2 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 45.080.600.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 2.254.030.000.000 | |
| OWNERSHIP | ||
| Listing Date : 10-NOV-2000 | ||
| Lokal 79,09 % | Asing 18,69 % | Lainnya 2,22 % |
| RIMO - Rimo International Lestari Tbk | RIMO - Rimo International Lestari Tbk | RIMO - Rimo International Lestari Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Index (3) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Board | : | 3 Index COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q13 | 3Q14 | 3Q15 | 3Q16 | 3Q17 | 3Q18 | 3Q19 | CAGR 5Y(%) |
| Last Price | 71 | 190 | 190 | 190 | 472 | 150 | 50 | |
| Market Cap | 24.1 B | 64.6 B | 64.6 B | 64.6 B | 19.3 T | 6.1 T | 2.3 T | 3460.37 |
| BALANCE SHEET | ||||||||
| Cash | 399.7 M | 67.0 M | 385.4 M | 83.1 M | 329.2 B | 176.1 B | 36.1 B | 53780.60 |
| Total Asset | 5.6 B | 4.5 B | 23.7 B | 34.0 B | 5.9 T | 6.4 T | 6.7 T | 148788.89 |
| S.T.Borrowing | 53.4 B | 53.3 B | 403.2 B | 235.8 B | 553.9 B | |||
| L.T.Borrowing | 6.3 B | 34.4 B | 47.8 B | 263.4 B | 768.3 B | 15.7 B | ||
| Total Equity | -54.3 B | -58.3 B | -64.2 B | -67.1 B | 5.2 T | 5.4 T | 6.2 T | 10734.65 |
| INCOME STATEMENT | ||||||||
| Revenue | 266.3 M | 95.9 M | 73.6 M | 45.9 M | 247.1 B | 433.3 B | 508.0 B | 529618.46 |
| Gross Profit | 15.0 M | 7.6 M | 16.8 M | 10.6 M | 101.9 B | 171.3 B | 244.1 B | 3211742.11 |
| Operating Profit | -4.9 B | -3.4 B | -2.6 B | -2.1 B | 42.7 B | 95.7 B | 164.0 B | 4923.53 |
| Net.Profit | -4.9 B | -3.1 B | -4.1 B | -2.1 B | 118.4 B | 110.1 B | 76.9 B | 2580.65 |
| EBITDA | -4.9 B | -2.8 B | -2.4 B | -2.0 B | 44.5 B | 100.7 B | 167.5 B | 6082.14 |
| Interest Expense | 15.9 M | |||||||
| RATIO | ||||||||
| EPS | -14.29 | -9.24 | -12.09 | -6.16 | 2.90 | 2.69 | 1.70 | 118.40 |
| PER | -4.97 x | -20.56 x | -15.72 x | -30.84 x | 162.76 x | 55.76 x | 29.41 x | |
| BVPS | -159.71 | -171.34 | -188.71 | -197.22 | 127.25 | 132.02 | 136.90 | |
| PBV | -0.44 x | -1.11 x | -1.01 x | -0.96 x | 3.71 x | 1.14 x | 0.37 x | |
| ROA | -86.71 % | -70.00 % | -17.36 % | -6.16 % | 2.02 % | 1.72 % | 1.14 % | 101.63 |
| ROE | 8.95 % | 5.40 % | 6.41 % | 3.12 % | 2.27 % | 2.04 % | 1.25 % | -76.85 |
| EV/EBITDA | -4.81 | -25.29 | -62.63 | -84.25 | 441.53 | 69.18 | 16.64 | |
| Debt/Equity | -0.11 | -1.37 | -1.51 | 0.13 | 0.19 | 0.09 | ||
| Debt/TotalCap | -0.12 | 3.71 | 2.97 | 0.11 | 0.16 | 0.08 | ||
| Debt/EBITDA | -2.25 | -36.18 | -51.43 | 14.97 | 9.97 | 3.40 | ||
| EBITDA/IntExps | -310.41 | |||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 45.080.600.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 2.254 B. | |
| OWNERSHIP | ||
| Listing Date : 10-NOV-2000 | ||
| Lokal 79,09 % | Asing 18,69 % | Lainnya 2,22 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 2 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| RIMO - Rimo International Lestari Tbk | RIMO - Rimo International Lestari Tbk | RIMO - Rimo International Lestari Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Index (3) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Board | : | 3 Index COMPOSITE, IDXSMC-COM, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
