 | REAL - Repower Asia Indonesia Tbk. | REAL - Repower Asia Indonesia Tbk. | REAL - Repower Asia Indonesia Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.633.610.151 | |
| Price | Rp. 8 | |
| Capitalization | Rp. 53.068.881.208 | |
| OWNERSHIP | ||
| Listing Date : 06-DEC-2019 | ||
| Lokal 44,06 % | Asing 6,91 % | Lainnya 49,03 % |
| REAL - Repower Asia Indonesia Tbk. | REAL - Repower Asia Indonesia Tbk. | REAL - Repower Asia Indonesia Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | ||
| Last Price | 52 | 50 | 50 | 50 | 8000 | |||
| Market Cap | 344.9 B | 331.7 B | 331.7 B | 331.7 B | 53.1 B | -84.60 | ||
| BALANCE SHEET | ||||||||
| Cash | 1.0 B | 1.7 B | 1.5 B | 356.3 M | 349.0 M | -65.10 | ||
| Total Asset | 350.4 B | 353.0 B | 352.9 B | 352.8 B | 367.0 B | 4.74 | ||
| S.T.Borrowing | 1.3 B | 2.1 B | 1.1 B | 1.0 B | 14.9 B | |||
| L.T.Borrowing | 222.0 M | 283.3 M | 357.4 M | 231.3 M | 216.7 M | |||
| Total Equity | 348.9 B | 350.6 B | 351.5 B | 351.5 B | 351.9 B | 0.86 | ||
| INCOME STATEMENT | ||||||||
| Revenue | 5.7 B | 8.8 B | 3.0 B | 4.1 B | 3.9 B | -31.58 | ||
| Gross Profit | 2.0 B | 3.5 B | 1.4 B | 1.8 B | 1.6 B | -20.00 | ||
| Operating Profit | -250.4 M | 854.8 M | 9.8 M | 178.1 M | 359.8 M | 243.69 | ||
| Net.Profit | 8.5 M | 633.0 M | 226.5 M | 56.4 M | 231.3 M | 2621.18 | ||
| EBITDA | -25.6 M | 1.4 B | 608.6 M | 764.5 M | 958.6 M | 3844.53 | ||
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 0.1 | 0.03 | 0.01 | 0.04 | -60.00 | |||
| PER | 0.00 x | 500.00 x | 1,666.67 x | 5,851.95 x | 228.29 x | |||
| BVPS | 52.6 | 52.85 | 52.98 | 52.99 | 53.05 | |||
| PBV | 0.99 x | 0.95 x | 0.94 x | 0.94 x | 0.15 x | |||
| ROA | 0.0018 | 0.0006 | 0.0002 | 0.0006 | -66.67 | |||
| ROE | 0.0018 | 0.0006 | 0.0002 | 0.0007 | -61.11 | |||
| EV/EBITDA | -13512.95 | 233.92 | 544.92 | 435.01 | 70.75 | |||
| Debt/Equity | 0.01 | 0.04 | ||||||
| Debt/TotalCap | 0.01 | 0.04 | ||||||
| Debt/EBITDA | -60.18 | 1.67 | 2.42 | 1.62 | 15.75 | |||
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.633.610.151 | |
| Price | Rp. 8 | |
| Capitalization | Rp. 53 B. | |
| OWNERSHIP | ||
| Listing Date : 06-DEC-2019 | ||
| Lokal 44,06 % | Asing 6,91 % | Lainnya 49,03 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| REAL - Repower Asia Indonesia Tbk. | REAL - Repower Asia Indonesia Tbk. | REAL - Repower Asia Indonesia Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Index (3) | : | COMPOSITE, IDXPROPERT, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 8 | Prev Close | 9 |
| Change | -1 (-12.5%) | Range | 8-8 |
| Bid | 0 | Offer | 8 |
| Bid Volume | 0 | Offer Volume | 524400 |
| Frequency | 201 | Value Rp.: 169.256.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
