 | PSDN - Prasidha Aneka Niaga Tbk | PSDN - Prasidha Aneka Niaga Tbk | PSDN - Prasidha Aneka Niaga Tbk | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (3) | : | IDXNONCYC, COMPOSITE, DBX | ||
| Index (3) | : | IDXNONCYC, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXNONCYC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.440.000.000 | |
| Price | Rp. 148 | |
| Capitalization | Rp. 213.120.000.000 | |
| OWNERSHIP | ||
| Listing Date : 18-OCT-1994 | ||
| Lokal 12,28 % | Asing 0,06 % | Lainnya 87,66 % |
| PSDN - Prasidha Aneka Niaga Tbk | PSDN - Prasidha Aneka Niaga Tbk | PSDN - Prasidha Aneka Niaga Tbk | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (3) | : | IDXNONCYC, COMPOSITE, DBX | ||
| Index (3) | : | IDXNONCYC, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXNONCYC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 195 | 244 | 157 | 107 | 180 | 98 | 87 | |
| Market Cap | 280.8 B | 351.4 B | 226.1 B | 154.1 B | 259.2 B | 141.1 B | 125.3 B | -64.34 |
| BALANCE SHEET | ||||||||
| Cash | 52.0 B | 47.2 B | 66.5 B | 32.0 B | 33.2 B | 39.9 B | 30.0 B | -36.44 |
| Total Asset | 684.0 B | 742.1 B | 824.9 B | 786.5 B | 726.6 B | 699.7 B | 176.5 B | -76.22 |
| S.T.Borrowing | 289.8 B | 377.1 B | 392.5 B | 375.8 B | 321.0 B | 222.4 B | 62.8 B | |
| L.T.Borrowing | 70.2 B | 97.3 B | 198.6 B | 283.3 B | 348.2 B | 454.8 B | 23.0 B | |
| Total Equity | 324.0 B | 267.7 B | 233.9 B | 127.4 B | 57.4 B | 22.4 B | 90.7 B | -66.12 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.1 T | 1.0 T | 988.9 B | 631.9 B | 662.5 B | 523.9 B | 7.0 B | -99.30 |
| Gross Profit | 157.7 B | 118.4 B | 119.6 B | 99.8 B | 38.3 B | 91.2 B | 1.5 M | -100.00 |
| Operating Profit | 81.4 B | 8.3 B | 33.4 B | -20.6 B | -43.2 B | 154.2 M | 173.2 B | 1986.75 |
| Net.Profit | 38.9 B | -37.4 B | -28.6 B | -56.9 B | -66.5 B | -32.1 B | 161.4 B | 531.55 |
| EBITDA | 81.4 B | 18.6 B | 42.2 B | -11.7 B | -34.4 B | 7.9 B | 177.3 B | 853.23 |
| Interest Expense | 13.0 B | 14.3 B | 21.3 B | 19.9 B | 15.7 B | 15.3 B | 12.0 B | |
| RATIO | ||||||||
| EPS | 27.81 | -26.7 | -20.44 | -40.66 | -47.52 | -22.92 | 115.26 | 531.69 |
| PER | 7.01 x | -9.14 x | -7.68 x | -2.63 x | -3.79 x | -4.28 x | 0.75 x | |
| BVPS | 225 | 185.92 | 162.41 | 88.48 | 39.87 | 15.58 | 62.99 | |
| PBV | 0.87 x | 1.31 x | 0.97 x | 1.21 x | 4.51 x | 6.29 x | 1.38 x | |
| ROA | 0.0569 | -0.0504 | -0.0347 | -0.0724 | -0.0916 | -0.0459 | 0.9142 | 1913.89 |
| ROE | 0.1202 | -0.1396 | -0.1224 | -0.4468 | -1.1587 | -1.4305 | 1.779 | 1374.36 |
| EV/EBITDA | 7.23 | 41.93 | 17.77 | -67 | -26.05 | 98.15 | 1.02 | |
| Debt/Equity | 1.11 | 1.77 | 2.53 | 5.17 | 11.66 | 30.19 | 0.95 | |
| Debt/TotalCap | 0.53 | 0.64 | 0.72 | 0.84 | 0.92 | 0.97 | 0.49 | |
| Debt/EBITDA | 4.42 | 25.55 | 13.99 | -56.53 | -19.47 | 85.38 | 0.48 | |
| EBITDA/IntExps | 6.24 | 1.29 | 1.98 | -0.59 | -2.19 | 0.52 | 14.81 | 1048.06 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.440.000.000 | |
| Price | Rp. 148 | |
| Capitalization | Rp. 213 B. | |
| OWNERSHIP | ||
| Listing Date : 18-OCT-1994 | ||
| Lokal 12,28 % | Asing 0,06 % | Lainnya 87,66 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| PSDN - Prasidha Aneka Niaga Tbk | PSDN - Prasidha Aneka Niaga Tbk | PSDN - Prasidha Aneka Niaga Tbk | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Processed Foods | ||
| Sub Industry | : | Processed Foods | ||
| Index (3) | : | IDXNONCYC, COMPOSITE, DBX | ||
| Index (3) | : | IDXNONCYC, COMPOSITE, DBX | ||
| Board | : | 3 Index IDXNONCYC, COMPOSITE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 148 | Prev Close | 150 |
| Change | -2 (-1.4%) | Range | 141-161 |
| Bid | 148 | Offer | 149 |
| Bid Volume | 66000 | Offer Volume | 132000 |
| Frequency | 5224 | Value Rp.: 5.449.980.700 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
