 | PRIM - Royal Prima Tbk. | PRIM - Royal Prima Tbk. | PRIM - Royal Prima Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 0 | |
| Price | Rp. 60 | |
| Capitalization | Rp. 0 | |
| OWNERSHIP | ||
| Listing Date : 0 | ||
| Lokal 0,00 % | Asing 0,00 % | Lainnya 100,00 % |
| PRIM - Royal Prima Tbk. | PRIM - Royal Prima Tbk. | PRIM - Royal Prima Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 466 | 308 | 174 | 332 | 145 | 81 | 59 | |
| Market Cap | 1.6 T | 1.0 T | 590.5 B | 1.1 T | 492.0 B | 274.9 B | 200.2 B | -79.98 |
| BALANCE SHEET | ||||||||
| Cash | 4.9 B | 11.4 B | 56.9 B | 74.2 B | 56.1 B | 20.1 B | 14.0 B | 22.81 |
| Total Asset | 909.0 B | 908.7 B | 991.8 B | 1.0 T | 1.0 T | 1.0 T | 1.1 T | 21.05 |
| S.T.Borrowing | 53.1 B | 48.8 B | 78.2 B | 63.4 B | 44.3 B | 43.5 B | 109.0 B | |
| L.T.Borrowing | 4.8 B | 6.5 B | 8.3 B | 10.2 B | 10.0 B | 9.1 B | 13.4 B | |
| Total Equity | 851.0 B | 853.5 B | 905.3 B | 967.7 B | 975.6 B | 977.2 B | 957.9 B | 12.23 |
| INCOME STATEMENT | ||||||||
| Revenue | 38.9 B | 45.7 B | 96.1 B | 79.4 B | 56.9 B | 67.2 B | 80.9 B | 77.02 |
| Gross Profit | 14.5 B | 15.2 B | 34.3 B | 22.4 B | 10.9 B | 14.6 B | 19.0 B | 25.00 |
| Operating Profit | 4.0 B | 3.5 B | 20.4 B | 4.2 B | -8.8 B | -4.5 B | -5.0 B | -242.86 |
| Net.Profit | 2.2 B | 2.3 B | 15.9 B | 4.1 B | -7.0 B | -3.9 B | -4.5 B | -295.65 |
| EBITDA | 9.1 B | 9.3 B | 25.6 B | 13.1 B | 745.1 M | 3.3 B | 6.0 B | -35.48 |
| Interest Expense | 195.1 M | |||||||
| RATIO | ||||||||
| EPS | 0.66 | 0.68 | 4.66 | 1.2 | -2.07 | -1.15 | -1.31 | -292.65 |
| PER | 706.06 x | 452.94 x | 37.34 x | 276.67 x | -70.05 x | -70.54 x | -44.91 x | |
| BVPS | 250.79 | 251.5 | 266.77 | 285.18 | 287.5 | 287.97 | 282.28 | |
| PBV | 1.86 x | 1.22 x | 0.65 x | 1.16 x | 0.50 x | 0.28 x | 0.21 x | |
| ROA | 0.0025 | 0.0025 | 0.016 | 0.0039 | -0.0068 | -0.0038 | -0.0041 | -264.00 |
| ROE | 0.0026 | 0.0027 | 0.0175 | 0.0042 | -0.0072 | -0.004 | -0.0047 | -274.07 |
| EV/EBITDA | 179 | 117.02 | 24.25 | 86.25 | 658.02 | 92.8 | 51.61 | |
| Debt/Equity | 0.07 | 0.06 | 0.1 | 0.08 | 0.06 | 0.05 | 0.13 | |
| Debt/TotalCap | 0.06 | 0.06 | 0.09 | 0.07 | 0.05 | 0.05 | 0.11 | |
| Debt/EBITDA | 6.35 | 5.94 | 3.39 | 5.64 | 72.91 | 15.89 | 20.47 | |
| EBITDA/IntExps | 47.69 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 0 | |
| Price | Rp. 60 | |
| Capitalization | Rp. 0 B. | |
| OWNERSHIP | ||
| Listing Date : 0 | ||
| Lokal 0,00 % | Asing 0,00 % | Lainnya 100,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| PRIM - Royal Prima Tbk. | PRIM - Royal Prima Tbk. | PRIM - Royal Prima Tbk. | |
| Sector | : | Healthcare | ||
| Sub Sector | : | Healthcare Equipment and Providers | ||
| Industry | : | Healthcare Providers | ||
| Sub Industry | : | Healthcare Providers | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXHEALTH, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 15-05-2025 | |||
| Close | 60 | Prev Close | 60 |
| Change | - | Range | 58-62 |
| Bid | 59 | Offer | 60 |
| Bid Volume | 1317200 | Offer Volume | 202500 |
| Frequency | 525 | Value Rp.: 433.016.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |