 | PRAS - Prima Alloy Steel Universal Tbk. | PRAS - Prima Alloy Steel Universal Tbk. | PRAS - Prima Alloy Steel Universal Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 701.043.478 | |
| Price | Rp. 97 | |
| Capitalization | Rp. 68.001.217.366 | |
| OWNERSHIP | ||
| Listing Date : 33066 | ||
| Lokal 4,91 % | Asing 0,01 % | Lainnya 95,08 % |
| PRAS - Prima Alloy Steel Universal Tbk. | PRAS - Prima Alloy Steel Universal Tbk. | PRAS - Prima Alloy Steel Universal Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 248 | 197 | 150 | 111 | 242 | 190 | 119 | |
| Market Cap | 173.9 B | 138.1 B | 105.2 B | 77.8 B | 169.7 B | 133.2 B | 83.4 B | -39.61 |
| BALANCE SHEET | ||||||||
| Cash | 69.2 B | 122.4 B | 25.9 B | 8.5 B | 11.2 B | 3.6 B | 2.5 B | -97.96 |
| Total Asset | 1.6 T | 1.7 T | 1.7 T | 1.7 T | 1.7 T | 1.6 T | 1.4 T | -17.65 |
| S.T.Borrowing | 688.2 B | 819.7 B | 867.7 B | 254.4 B | 256.7 B | 216.8 B | 172.0 B | |
| L.T.Borrowing | 165.9 B | 164.0 B | 119.5 B | 890.7 B | 900.9 B | 962.5 B | 1.0 T | |
| Total Equity | 737.1 B | 715.7 B | 686.3 B | 542.0 B | 494.2 B | 434.9 B | 247.4 B | -65.43 |
| INCOME STATEMENT | ||||||||
| Revenue | 300.5 B | 452.4 B | 300.3 B | 207.4 B | 218.8 B | 73.6 B | 34.4 B | -92.40 |
| Gross Profit | 61.3 B | 95.8 B | 60.9 B | 30.7 B | 34.5 B | 973.4 M | -148.3 B | -254.80 |
| Operating Profit | 35.6 B | 73.3 B | 32.7 B | 7.6 B | 5.9 B | -18.6 B | -158.9 B | -316.78 |
| Net.Profit | 15.4 B | 11.8 B | 1.6 B | -6.7 B | 1.9 B | -57.8 B | -183.5 B | -1655.08 |
| EBITDA | 37.9 B | 75.2 B | 34.8 B | 9.4 B | 6.1 B | -17.9 B | -157.6 B | -309.57 |
| Interest Expense | 32.7 B | 37.7 B | 30.0 B | 11.6 B | 25.7 B | 13.2 B | 701.8 M | |
| RATIO | ||||||||
| EPS | 22.03 | 16.82 | 2.24 | -9.49 | 2.69 | -82.41 | -261.81 | -1656.54 |
| PER | 11.26 x | 11.71 x | 66.96 x | -11.70 x | 89.96 x | -2.31 x | -0.45 x | |
| BVPS | 1051.5 | 1020.88 | 978.98 | 773.19 | 704.98 | 620.41 | 352.89 | |
| PBV | 0.24 x | 0.19 x | 0.15 x | 0.14 x | 0.34 x | 0.31 x | 0.34 x | |
| ROA | 0.0097 | 0.0069 | 0.0009 | -0.0039 | 0.0011 | -0.0358 | -0.1274 | -1946.38 |
| ROE | 0.021 | 0.0165 | 0.0023 | -0.0123 | 0.0038 | -0.1328 | -0.7419 | -4596.36 |
| EV/EBITDA | 25.28 | 13.28 | 30.62 | 129.85 | 216.58 | -72.99 | -8.09 | |
| Debt/Equity | 1.16 | 1.37 | 1.44 | 2.11 | 2.34 | 2.71 | 4.82 | |
| Debt/TotalCap | 0.54 | 0.58 | 0.59 | 0.68 | 0.7 | 0.73 | 0.83 | |
| Debt/EBITDA | 22.52 | 13.07 | 28.34 | 122.43 | 190.51 | -65.76 | -7.57 | |
| EBITDA/IntExps | 1.16 | 2 | 1.16 | 0.81 | 0.24 | -1.36 | -224.59 | -11329.50 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 701.043.478 | |
| Price | Rp. 97 | |
| Capitalization | Rp. 68 B. | |
| OWNERSHIP | ||
| Listing Date : 33066 | ||
| Lokal 4,91 % | Asing 0,01 % | Lainnya 95,08 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| PRAS - Prima Alloy Steel Universal Tbk. | PRAS - Prima Alloy Steel Universal Tbk. | PRAS - Prima Alloy Steel Universal Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Automobiles and Components | ||
| Industry | : | Auto Components | ||
| Sub Industry | : | Auto Parts and Equipment | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 15-05-2025 | |||
| Close | 97 | Prev Close | 97 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |