 | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 781.250.000 | |
| Price | Rp. 1.860 | |
| Capitalization | Rp. 1.453.125.000.000 | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2020 | ||
| Lokal 99,97 % | Asing 0,03 % | Lainnya 0,00 % |
| PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |||
| Last Price | 1390 | 1335 | 1340 | 1540 | ||||
| Market Cap | 1.1 T | 1.0 T | 1.0 T | 1.2 T | 9.09 | |||
| BALANCE SHEET | ||||||||
| Cash | 31.0 B | 66.4 B | 8.9 B | 31.0 B | ||||
| Total Asset | 1.5 T | 1.6 T | 1.4 T | 1.6 T | 6.67 | |||
| S.T.Borrowing | 270.2 B | 355.8 B | 205.0 B | 279.7 B | ||||
| L.T.Borrowing | 585.2 B | 543.6 B | 459.2 B | 385.6 B | ||||
| Total Equity | 606.6 B | 680.6 B | 749.0 B | 906.6 B | 49.46 | |||
| INCOME STATEMENT | ||||||||
| Revenue | 995.8 B | 1.2 T | 1.1 T | 923.3 B | -7.28 | |||
| Gross Profit | 257.1 B | 242.8 B | 223.9 B | 236.9 B | -7.86 | |||
| Operating Profit | 157.7 B | 145.8 B | 125.8 B | 139.7 B | -11.41 | |||
| Net.Profit | 120.2 B | 100.0 B | 90.4 B | 110.5 B | -8.07 | |||
| EBITDA | 189.1 B | 177.4 B | 158.5 B | 170.7 B | -9.73 | |||
| Interest Expense | 30.5 B | 28.2 B | 20.2 B | 19.1 B | ||||
| RATIO | ||||||||
| EPS | 153.86 | 127.99 | 115.65 | 141.46 | -8.06 | |||
| PER | 9.03 x | 10.43 x | 11.59 x | 10.89 x | ||||
| BVPS | 776.47 | 871.16 | 958.75 | 1160.5 | ||||
| PBV | 1.79 x | 1.53 x | 1.40 x | 1.33 x | ||||
| ROA | 0.0822 | 0.0633 | 0.0639 | 0.0703 | -14.48 | |||
| ROE | 0.1982 | 0.1469 | 0.1206 | 0.1219 | -38.50 | |||
| EV/EBITDA | 10.1 | 10.58 | 10.74 | 10.76 | ||||
| Debt/Equity | 1.41 | 1.32 | 0.89 | 0.73 | ||||
| Debt/TotalCap | 0.59 | 0.57 | 0.47 | 0.42 | ||||
| Debt/EBITDA | 4.52 | 5.07 | 4.19 | 3.9 | ||||
| EBITDA/IntExps | 6.2 | 6.28 | 7.84 | 8.95 | 44.35 | |||
| Deviden | 52 | 70 | 60 | 52 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 781.250.000 | |
| Price | Rp. 1.860 | |
| Capitalization | Rp. 1.453 B. | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2020 | ||
| Lokal 99,97 % | Asing 0,03 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXBASIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 1860 | Prev Close | 1860 |
| Change | - | Range | 1860-1895 |
| Bid | 1840 | Offer | 1860 |
| Bid Volume | 600 | Offer Volume | 100 |
| Frequency | 15 | Value Rp.: 4.865.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
