 | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (5) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 781.250.000 | |
| Price | Rp. 1.890 | |
| Capitalization | Rp. 1.476.562.500.000 | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2020 | ||
| Lokal 99,98 % | Asing 0,02 % | Lainnya 0,00 % |
| PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (5) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 4Q19 | 4Q20 | 4Q21 | 4Q22 | 4Q23 | 4Q24 | CAGR 5Y(%) | |
| Last Price | 312 | 800 | 1555 | 1400 | 1400 | 1600 | ||
| Market Cap | 243.8 B | 625.0 B | 1.2 T | 1.1 T | 1.1 T | 1.3 T | 433.22 | |
| BALANCE SHEET | ||||||||
| Cash | 112.2 B | 58.5 B | 60.5 B | 72.2 B | 28.7 B | 22.4 B | -80.04 | |
| Total Asset | 1.5 T | 1.4 T | 1.5 T | 1.6 T | 1.5 T | 1.8 T | 20.00 | |
| S.T.Borrowing | 358.6 B | 294.5 B | 285.9 B | 337.1 B | 272.5 B | 488.6 B | ||
| L.T.Borrowing | 654.7 B | 611.1 B | 577.6 B | 505.0 B | 419.8 B | 309.3 B | ||
| Total Equity | 448.4 B | 526.7 B | 635.1 B | 708.5 B | 796.8 B | 965.8 B | 115.39 | |
| INCOME STATEMENT | ||||||||
| Revenue | 1.8 T | 1.5 T | 2.1 T | 2.0 T | 2.0 T | 2.0 T | 11.11 | |
| Gross Profit | 325.0 B | 333.1 B | 482.5 B | 529.0 B | 502.9 B | 537.3 B | 65.32 | |
| Operating Profit | 132.8 B | 156.0 B | 288.3 B | 316.7 B | 291.0 B | 332.5 B | 150.38 | |
| Net.Profit | 21.1 B | 81.1 B | 187.7 B | 173.1 B | 191.4 B | 220.3 B | 944.08 | |
| EBITDA | 132.8 B | 220.3 B | 350.3 B | 380.3 B | 357.7 B | 396.3 B | 198.42 | |
| Interest Expense | 78.1 B | 58.6 B | 52.0 B | 41.1 B | 40.0 B | |||
| RATIO | ||||||||
| EPS | 27.06 | 103.77 | 240.25 | 221.59 | 244.91 | 282.01 | 942.17 | |
| PER | 11.53 x | 7.71 x | 6.47 x | 6.32 x | 5.72 x | 5.67 x | ||
| BVPS | 573.94 | 674.16 | 812.92 | 906.94 | 1019.96 | 1236.23 | ||
| PBV | 0.54 x | 1.19 x | 1.91 x | 1.54 x | 1.37 x | 1.29 x | ||
| ROA | 0.0145 | 0.0566 | 0.1253 | 0.1117 | 0.1285 | 0.1249 | 761.38 | |
| ROE | 0.0471 | 0.1539 | 0.2956 | 0.2443 | 0.2401 | 0.2281 | 384.29 | |
| EV/EBITDA | 8.62 | 6.68 | 5.76 | 4.9 | 4.91 | 5.11 | ||
| Debt/Equity | 2.26 | 1.72 | 1.36 | 1.19 | 0.87 | 0.83 | ||
| Debt/TotalCap | 0.69 | 0.63 | 0.58 | 0.54 | 0.46 | 0.45 | ||
| EBITDA/IntExps | 2.82 | 5.98 | 7.31 | 8.71 | 9.9 | |||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 781.250.000 | |
| Price | Rp. 1.890 | |
| Capitalization | Rp. 1.477 B. | |
| OWNERSHIP | ||
| Listing Date : 31-AUG-2020 | ||
| Lokal 99,98 % | Asing 0,02 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | PNGO - Pinago Utama Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Beverage | ||
| Industry | : | Agricultural Products | ||
| Sub Industry | : | Plantations and Crops | ||
| Index (5) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 1890 | Prev Close | 1805 |
| Change | 85 (4.5%) | Range | 1830-1895 |
| Bid | 1865 | Offer | 1885 |
| Bid Volume | 12700 | Offer Volume | 200 |
| Frequency | 28 | Value Rp.: 16.645.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |