 | PNBS - Bank Panin Dubai Syariah Tbk. | PNBS - Bank Panin Dubai Syariah Tbk. | PNBS - Bank Panin Dubai Syariah Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 38.813.641.319 | |
| Price | Rp. 52 | |
| Capitalization | Rp. 2.018.309.348.588 | |
| OWNERSHIP | ||
| Listing Date : 15-Jan-14 | ||
| Lokal 22,60 % | Asing 17,87 % | Lainnya 59,53 % |
| PNBS - Bank Panin Dubai Syariah Tbk. | PNBS - Bank Panin Dubai Syariah Tbk. | PNBS - Bank Panin Dubai Syariah Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 67 | 50 | 50 | 88 | 76 | 58 | 55 | |
| Market Cap | 1.6 T | 1.2 T | 1.2 T | 3.4 T | 2.9 T | 2.2 T | 2.1 T | 75.00 |
| BALANCE SHEET | ||||||||
| Cash | 19.3 B | 20.9 B | 20.1 B | 14.6 B | 18.7 B | 15.9 B | 22.3 B | 6.70 |
| Total Asset | 8.1 T | 9.5 T | 10.7 T | 12.3 T | 14.3 T | 15.5 T | 16.7 T | 75.79 |
| S.T.Borrowing | 16.0 B | 18.7 B | 3.1 B | 5.1 B | 4.0 B | 4.3 B | 1.4 B | |
| L.T.Borrowing | 6.5 T | 7.8 T | 9.1 T | 9.2 T | 11.9 T | 12.8 T | 13.8 T | |
| Total Equity | 1.7 T | 1.7 T | 1.6 T | 3.1 T | 2.4 T | 2.7 T | 2.9 T | 70.59 |
| INCOME STATEMENT | ||||||||
| Revenue | 452.8 B | 481.7 B | 558.9 B | 533.7 B | 967.7 B | 1.3 T | 1.5 T | 211.40 |
| Gross Profit | 452.8 B | 481.7 B | 558.9 B | 533.7 B | 967.7 B | 1.3 T | 1.5 T | 211.40 |
| Operating Profit | 15.8 B | 8.0 B | -1.4 B | 2.8 B | 216.3 B | 198.9 B | 90.5 B | 1031.25 |
| Net.Profit | 11.8 B | 8.3 B | 244.2 M | 2.5 B | 169.0 B | 215.5 B | 93.3 B | 1024.10 |
| EBITDA | 22.2 B | 14.8 B | 8.7 B | 11.2 B | 221.8 B | 204.6 B | 98.7 B | 566.89 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 0.5 | 0.35 | 0.01 | 0.06 | 4.4 | 5.61 | 2.43 | 594.29 |
| PER | 134.00 x | 142.86 x | 5,000.00 x | 1,466.67 x | 17.27 x | 10.34 x | 22.63 x | |
| BVPS | 69.87 | 70.71 | 68.95 | 81.18 | 61.72 | 71.12 | 75.36 | |
| PBV | 0.96 x | 0.71 x | 0.73 x | 1.08 x | 1.23 x | 0.82 x | 0.73 x | |
| ROA | 0.0014 | 0.0009 | 0.0002 | 0.0119 | 0.0139 | 0.0056 | 522.22 | |
| ROE | 0.0071 | 0.0049 | 0.0001 | 0.0008 | 0.0713 | 0.0788 | 0.0322 | 557.14 |
| EV/EBITDA | 363.03 | 610.59 | 1173.53 | 1118.64 | 66.65 | 73.46 | 161.24 | |
| Debt/Equity | 3.91 | 4.68 | 5.54 | 2.94 | 5.01 | 4.69 | 4.77 | |
| Debt/TotalCap | 0.8 | 0.82 | 0.85 | 0.75 | 0.83 | 0.82 | 0.83 | |
| Debt/EBITDA | 292.18 | 531.65 | 1039.7 | 818.39 | 53.56 | 62.64 | 140.06 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 38.813.641.319 | |
| Price | Rp. 52 | |
| Capitalization | Rp. 2.018 B. | |
| OWNERSHIP | ||
| Listing Date : 15-Jan-14 | ||
| Lokal 22,60 % | Asing 17,87 % | Lainnya 59,53 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| PNBS - Bank Panin Dubai Syariah Tbk. | PNBS - Bank Panin Dubai Syariah Tbk. | PNBS - Bank Panin Dubai Syariah Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (5) | : | COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Index (5) | : | COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXFINANCE, ISSI, IDXSMC-COM, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 52 | Prev Close | 52 |
| Change | - | Range | 50-52 |
| Bid | 51 | Offer | 52 |
| Bid Volume | 5718300 | Offer Volume | 2767500 |
| Frequency | 328 | Value Rp.: 800.288.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |