 | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 1 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.599.999.998 | |
| Price | Rp. 945 | |
| Capitalization | Rp. 1.511.999.998.110 | |
| OWNERSHIP | ||
| Listing Date : 02-Jul-04 | ||
| Lokal 8,52 % | Asing 1,48 % | Lainnya 90,00 % |
| PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1650 | 1210 | 1010 | 474 | 535 | 720 | 980 | |
| Market Cap | 2.6 T | 1.9 T | 1.6 T | 758.4 B | 856.0 B | 1.2 T | 1.6 T | -15.79 |
| BALANCE SHEET | ||||||||
| Cash | 429.0 B | 806.0 B | 364.6 B | 306.9 B | 300.2 B | 421.7 B | 670.1 B | -16.86 |
| Total Asset | 3.7 T | 4.3 T | 3.9 T | 4.2 T | 4.0 T | 3.9 T | 4.1 T | -4.65 |
| S.T.Borrowing | 906.4 B | 1.2 T | 792.2 B | 1.5 T | 1.5 T | 584.6 B | 737.4 B | |
| L.T.Borrowing | 843.6 B | 981.5 B | 998.7 B | 823.1 B | 933.0 B | 1.8 T | 1.7 T | |
| Total Equity | 2.0 T | 2.1 T | 2.1 T | 1.9 T | 1.6 T | 1.6 T | 1.7 T | -19.05 |
| INCOME STATEMENT | ||||||||
| Revenue | 871.6 B | 924.8 B | 975.7 B | 305.6 B | 244.2 B | 630.4 B | 902.6 B | -2.40 |
| Gross Profit | 413.2 B | 490.3 B | 495.9 B | 1.6 B | 43.9 B | 343.2 B | 491.9 B | 0.33 |
| Operating Profit | 273.2 B | 307.3 B | 304.0 B | -170.5 B | -87.2 B | 175.8 B | 337.8 B | 9.93 |
| Net.Profit | 159.3 B | 161.6 B | 154.0 B | -252.1 B | -192.8 B | 74.0 B | 170.8 B | 5.69 |
| EBITDA | 365.9 B | 364.9 B | 357.4 B | -100.7 B | -11.1 B | 258.3 B | 424.4 B | 16.31 |
| Interest Expense | 52.9 B | 56.8 B | 58.4 B | 56.9 B | 83.6 B | 67.7 B | 74.2 B | |
| RATIO | ||||||||
| EPS | 99.55 | 100.99 | 96.23 | -157.58 | -120.51 | 46.28 | 106.75 | 5.70 |
| PER | 16.57 x | 11.98 x | 10.50 x | -3.01 x | -4.44 x | 15.56 x | 9.18 x | |
| BVPS | 1223.37 | 1292.41 | 1302.7 | 1186.31 | 978.32 | 981.67 | 1053.57 | |
| PBV | 1.35 x | 0.94 x | 0.78 x | 0.40 x | 0.55 x | 0.73 x | 0.93 x | |
| ROA | 0.043 | 0.0378 | 0.0397 | -0.0597 | -0.0486 | 0.0188 | 0.0417 | 10.32 |
| ROE | 0.0814 | 0.0781 | 0.0739 | -0.1328 | -0.1232 | 0.0471 | 0.1013 | 29.71 |
| EV/EBITDA | 10.82 | 9.14 | 8.51 | -27.54 | -267.41 | 12.01 | 7.79 | |
| Debt/Equity | 0.89 | 1.07 | 0.86 | 1.22 | 1.54 | 1.51 | 1.43 | |
| Debt/TotalCap | 0.47 | 0.52 | 0.46 | 0.55 | 0.61 | 0.6 | 0.59 | |
| Debt/EBITDA | 4.78 | 6.05 | 5.01 | -23.06 | -217.17 | 9.18 | 5.68 | |
| EBITDA/IntExps | 6.92 | 6.42 | 6.12 | -1.77 | -0.13 | 3.82 | 5.72 | -10.90 |
| Deviden | 29 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.599.999.998 | |
| Price | Rp. 945 | |
| Capitalization | Rp. 1.512 B. | |
| OWNERSHIP | ||
| Listing Date : 02-Jul-04 | ||
| Lokal 8,52 % | Asing 1,48 % | Lainnya 90,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 1 | |
| Rating TOTAL | 5 | |
RETURN ON ASSET
| PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXCYCLIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 945 | Prev Close | 945 |
| Change | - | Range | 935-945 |
| Bid | 940 | Offer | 945 |
| Bid Volume | 8200 | Offer Volume | 161300 |
| Frequency | 62 | Value Rp.: 89.447.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
