 | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.599.999.998 | |
| Price | Rp. 670 | |
| Capitalization | Rp. 1.071.999.998.660 | |
| OWNERSHIP | ||
| Listing Date : 02-JUL-2004 | ||
| Lokal 8,34 % | Asing 1,66 % | Lainnya 90,00 % |
| PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1230 | 1300 | 530 | 500 | 600 | 790 | 665 | |
| Market Cap | 2.0 T | 2.1 T | 848.0 B | 800.0 B | 960.0 B | 1.3 T | 1.1 T | -47.62 |
| BALANCE SHEET | ||||||||
| Cash | 869.1 B | 586.5 B | 595.5 B | 452.7 B | 457.9 B | 691.1 B | 330.1 B | -43.72 |
| Total Asset | 4.2 T | 4.0 T | 4.5 T | 4.1 T | 4.0 T | 4.1 T | 3.7 T | -7.50 |
| S.T.Borrowing | 1.0 T | 1.0 T | 1.0 T | 1.5 T | 635.7 B | 1.1 T | 733.6 B | |
| L.T.Borrowing | 1.2 T | 1.0 T | 1.5 T | 938.7 B | 1.8 T | 1.3 T | 1.3 T | |
| Total Equity | 2.0 T | 2.0 T | 2.0 T | 1.7 T | 1.5 T | 1.6 T | 1.7 T | -15.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 593.6 B | 607.9 B | 254.2 B | 210.9 B | 413.7 B | 578.6 B | 568.0 B | -6.56 |
| Gross Profit | 278.8 B | 296.4 B | 21.6 B | 69.9 B | 226.1 B | 309.1 B | 274.7 B | -7.32 |
| Operating Profit | 161.6 B | 159.4 B | -94.9 B | -21.2 B | 108.2 B | 216.1 B | 139.4 B | -12.55 |
| Net.Profit | 78.7 B | 71.2 B | -146.4 B | -94.9 B | 37.4 B | 107.7 B | 59.8 B | -16.01 |
| EBITDA | 239.3 B | 199.3 B | -45.4 B | 29.0 B | 162.5 B | 272.1 B | 203.8 B | 2.26 |
| Interest Expense | 37.4 B | 38.6 B | 34.8 B | 57.7 B | 46.6 B | 48.8 B | 40.7 B | |
| RATIO | ||||||||
| EPS | 49.17 | 44.52 | -91.49 | -59.29 | 23.4 | 67.34 | 37.39 | -16.02 |
| PER | 25.02 x | 29.20 x | -5.79 x | -8.43 x | 25.64 x | 11.73 x | 17.79 x | |
| BVPS | 1240.83 | 1249.7 | 1252.49 | 1039.82 | 955.99 | 1014.39 | 1047.78 | |
| PBV | 0.99 x | 1.04 x | 0.42 x | 0.48 x | 0.63 x | 0.78 x | 0.63 x | |
| ROA | 0.0187 | 0.0176 | -0.0325 | -0.023 | 0.0094 | 0.0263 | 0.0163 | -7.39 |
| ROE | 0.0396 | 0.0356 | -0.073 | -0.057 | 0.0245 | 0.0664 | 0.0357 | 0.28 |
| EV/EBITDA | 13.87 | 17.74 | -60.59 | 96.96 | 18.2 | 11.21 | 13.38 | |
| Debt/Equity | 1.12 | 1.02 | 1.25 | 1.48 | 1.61 | 1.53 | 1.19 | |
| Debt/TotalCap | 0.53 | 0.51 | 0.56 | 0.6 | 0.62 | 0.6 | 0.54 | |
| Debt/EBITDA | 9.27 | 10.25 | -55.03 | 84.98 | 15.11 | 9.1 | 9.78 | |
| EBITDA/IntExps | 6.39 | 5.17 | -1.3 | 0.5 | 3.48 | 5.57 | 5 | -3.29 |
| Deviden | 29 | 32 | ||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.599.999.998 | |
| Price | Rp. 670 | |
| Capitalization | Rp. 1.072 B. | |
| OWNERSHIP | ||
| Listing Date : 02-JUL-2004 | ||
| Lokal 8,34 % | Asing 1,66 % | Lainnya 90,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | PJAA - Pembangunan Jaya Ancol Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Recreational and Sports Facilities | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 670 | Prev Close | 675 |
| Change | -5 (-0.7%) | Range | 665-680 |
| Bid | 665 | Offer | 670 |
| Bid Volume | 42600 | Offer Volume | 55500 |
| Frequency | 55 | Value Rp.: 131.120.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
