 | PGLI - Pembangunan Graha Lestari Indah Tbk. | PGLI - Pembangunan Graha Lestari Indah Tbk. | PGLI - Pembangunan Graha Lestari Indah Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 488.000.000 | |
| Price | Rp. 147 | |
| Capitalization | Rp. 71.736.000.000 | |
| OWNERSHIP | ||
| Listing Date : 11-MAY-2000 | ||
| Lokal 99,97 % | Asing 0,03 % | Lainnya 0,00 % |
| PGLI - Pembangunan Graha Lestari Indah Tbk. | PGLI - Pembangunan Graha Lestari Indah Tbk. | PGLI - Pembangunan Graha Lestari Indah Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 232 | 234 | 165 | 200 | 250 | 167 | 192 | |
| Market Cap | 113.2 B | 114.2 B | 80.5 B | 97.6 B | 122.0 B | 81.5 B | 93.7 B | -17.95 |
| BALANCE SHEET | ||||||||
| Cash | 8.2 B | 7.9 B | 7.4 B | 7.6 B | 8.2 B | 7.4 B | 2.9 B | -63.29 |
| Total Asset | 94.6 B | 85.4 B | 86.6 B | 97.2 B | 125.2 B | 90.4 B | 34.9 B | -59.13 |
| S.T.Borrowing | 14.3 B | 5.4 B | 5.6 B | 4.4 B | 3.6 B | 4.0 B | 4.7 B | |
| L.T.Borrowing | 15.0 B | 19.1 B | 22.2 B | 27.3 B | 35.9 B | 34.1 B | 16.5 B | |
| Total Equity | 65.3 B | 60.9 B | 58.8 B | 65.5 B | 85.7 B | 52.3 B | 13.7 B | -77.50 |
| INCOME STATEMENT | ||||||||
| Revenue | 16.5 B | 14.0 B | 9.9 B | 9.9 B | 14.6 B | 14.2 B | 15.3 B | 9.29 |
| Gross Profit | 5.6 B | 4.2 B | 3.6 B | 4.1 B | 6.2 B | 5.7 B | 6.7 B | 59.52 |
| Operating Profit | -4.7 B | -4.4 B | -3.3 B | -2.0 B | -1.7 B | -2.1 B | -1.1 B | -75.00 |
| Net.Profit | 7.7 B | 3.3 B | -4.4 B | 7.1 B | 18.7 B | -15.7 B | -3.1 B | -193.94 |
| EBITDA | -2.2 B | -2.2 B | -1.5 B | 7.8 M | 208.5 M | -244.8 M | 12.2 B | 654.55 |
| Interest Expense | 253.6 M | 209.4 M | 204.5 M | 170.7 M | 102.6 M | 93.3 M | 106.9 M | |
| RATIO | ||||||||
| EPS | 15.86 | 6.82 | -9.09 | 14.47 | 38.32 | -32.23 | -6.35 | -193.11 |
| PER | 14.63 x | 34.31 x | -18.15 x | 13.82 x | 6.52 x | -5.18 x | -30.24 x | |
| BVPS | 133.73 | 124.77 | 120.42 | 134.24 | 175.6 | 107.2 | 28.08 | |
| PBV | 1.73 x | 1.88 x | 1.37 x | 1.49 x | 1.42 x | 1.56 x | 6.84 x | |
| ROA | 0.0818 | 0.039 | -0.0512 | 0.0727 | 0.1494 | -0.174 | -0.0887 | -327.44 |
| ROE | 0.1186 | 0.0546 | -0.0754 | 0.1078 | 0.2182 | -0.3007 | -0.2262 | -514.29 |
| EV/EBITDA | -59.98 | -58.68 | -67.8 | 15538.03 | 735.35 | -458.23 | 9.17 | |
| Debt/Equity | 0.45 | 0.4 | 0.47 | 0.48 | 0.46 | 0.73 | 1.55 | |
| Debt/TotalCap | 0.31 | 0.29 | 0.32 | 0.33 | 0.32 | 0.42 | 0.61 | |
| Debt/EBITDA | -13.09 | -10.99 | -18.71 | 4044.57 | 189.47 | -155.65 | 1.74 | |
| EBITDA/IntExps | -8.83 | -10.64 | -7.28 | 0.05 | 2.03 | -2.62 | 114.33 | 1174.53 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 488.000.000 | |
| Price | Rp. 147 | |
| Capitalization | Rp. 72 B. | |
| OWNERSHIP | ||
| Listing Date : 11-MAY-2000 | ||
| Lokal 99,97 % | Asing 0,03 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| PGLI - Pembangunan Graha Lestari Indah Tbk. | PGLI - Pembangunan Graha Lestari Indah Tbk. | PGLI - Pembangunan Graha Lestari Indah Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Restaurants | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 147 | Prev Close | 149 |
| Change | -2 (-1.4%) | Range | 146-149 |
| Bid | 146 | Offer | 147 |
| Bid Volume | 700 | Offer Volume | 900 |
| Frequency | 19 | Value Rp.: 2.524.700 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |