 | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.166.666.700 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 58.333.335.000 | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-2017 | ||
| Lokal 99,89 % | Asing 0,11 % | Lainnya 0,00 % |
| PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 2970 | 2300 | 372 | 294 | 157 | 50 | 50 | |
| Market Cap | 3.5 T | 2.7 T | 434.0 B | 343.0 B | 183.2 B | 58.3 B | 58.3 B | -97.84 |
| BALANCE SHEET | ||||||||
| Cash | 8.9 B | 12.4 B | 15.1 B | 9.6 B | 1.1 B | 22.6 B | 18.6 B | 50.00 |
| Total Asset | 122.6 B | 108.2 B | 112.7 B | 107.0 B | 106.8 B | 102.8 B | 90.4 B | -16.45 |
| S.T.Borrowing | 24.8 B | 24.8 B | 21.2 B | 25.7 B | 24.8 B | 5.5 B | 8.1 B | |
| L.T.Borrowing | 4.7 B | 2.4 B | 19.1 B | 16.1 B | 16.7 B | 30.4 B | 21.0 B | |
| Total Equity | 95.6 B | 81.0 B | 72.4 B | 65.1 B | 65.2 B | 66.9 B | 61.3 B | -24.32 |
| INCOME STATEMENT | ||||||||
| Revenue | 148.9 B | 46.4 B | 33.8 B | 107.8 B | 179.5 B | 202.5 B | 185.9 B | 300.65 |
| Gross Profit | 5.8 B | 7.5 B | 2.6 B | 16.7 B | 24.6 B | 31.4 B | 19.0 B | 153.33 |
| Operating Profit | -2.0 B | -4.6 B | -9.8 B | 3.8 B | 4.9 B | 7.0 B | -2.9 B | -36.96 |
| Net.Profit | -2.6 B | -4.9 B | -11.7 B | 2.5 B | 3.7 B | 5.8 B | -3.9 B | -20.41 |
| EBITDA | -1.7 B | -3.7 B | -9.3 B | 4.2 B | 5.3 B | 7.4 B | -2.5 B | -32.43 |
| Interest Expense | 643.3 M | 252.5 M | 2.1 B | 1.5 B | 1.2 B | 1.3 B | 1.0 B | |
| RATIO | ||||||||
| EPS | -2.19 | -4.07 | -9.76 | 2.12 | 3.11 | 4.84 | -3.23 | -20.64 |
| PER | -1,356.16 x | -565.11 x | -38.11 x | 138.68 x | 50.48 x | 10.33 x | -15.49 x | |
| BVPS | 81.9 | 69.41 | 62.1 | 55.82 | 55.9 | 57.37 | 52.55 | |
| PBV | 36.26 x | 33.14 x | 5.99 x | 5.27 x | 2.81 x | 0.87 x | 0.95 x | |
| ROA | -0.0214 | -0.0451 | -0.104 | 0.0237 | 0.0349 | 0.0565 | -0.0429 | -4.88 |
| ROE | -0.0275 | -0.0603 | -0.1617 | 0.039 | 0.0571 | 0.0868 | -0.0632 | 4.81 |
| EV/EBITDA | -2111.58 | -724.88 | -49.58 | 89.83 | 42.09 | 9.64 | -27.44 | |
| Debt/Equity | 0.31 | 0.34 | 0.56 | 0.64 | 0.64 | 0.54 | 0.47 | |
| Debt/TotalCap | 0.24 | 0.25 | 0.36 | 0.39 | 0.39 | 0.35 | 0.32 | |
| Debt/EBITDA | -17.86 | -7.3 | -4.35 | 10.02 | 7.82 | 4.83 | -11.59 | |
| EBITDA/IntExps | -2.57 | -14.74 | -4.43 | 2.71 | 4.39 | 5.72 | -2.46 | -83.31 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.166.666.700 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 58 B. | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-2017 | ||
| Lokal 99,89 % | Asing 0,11 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 3 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 13722200 |
| Frequency | 3 | Value Rp.: 125.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |