 | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.166.666.700 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 58.333.335.000 | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-2017 | ||
| Lokal 99,89 % | Asing 0,11 % | Lainnya 0,00 % |
| PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 2820 | 2950 | 216 | 276 | 134 | 50 | 50 | |
| Market Cap | 3.3 T | 3.4 T | 252.0 B | 322.0 B | 156.3 B | 58.3 B | 58.3 B | -98.29 |
| BALANCE SHEET | ||||||||
| Cash | 9.4 B | 11.4 B | 18.2 B | 13.7 B | 3.1 B | 1.1 B | 8.3 B | -27.19 |
| Total Asset | 128.2 B | 112.7 B | 114.9 B | 104.6 B | 110.3 B | 107.8 B | 97.5 B | -13.49 |
| S.T.Borrowing | 27.7 B | 26.2 B | 33.1 B | 22.5 B | 27.1 B | 27.6 B | 9.6 B | |
| L.T.Borrowing | 8.5 B | 2.5 B | 7.2 B | 18.7 B | 18.7 B | 14.4 B | 20.9 B | |
| Total Equity | 92.1 B | 83.9 B | 74.6 B | 63.5 B | 64.4 B | 65.8 B | 67.0 B | -20.14 |
| INCOME STATEMENT | ||||||||
| Revenue | 86.8 B | 40.4 B | 23.4 B | 60.7 B | 132.3 B | 145.8 B | 135.4 B | 235.15 |
| Gross Profit | 3.2 B | 6.9 B | 2.8 B | 9.9 B | 16.4 B | 25.2 B | 15.0 B | 117.39 |
| Operating Profit | -4.5 B | -2.5 B | -8.9 B | 1.8 B | 3.8 B | 5.5 B | 2.6 B | 204.00 |
| Net.Profit | -3.6 B | -4.2 B | -9.4 B | -905.2 M | 3.0 B | 4.7 B | 1.8 B | 142.86 |
| EBITDA | -3.8 B | -1.8 B | -8.6 B | 2.3 B | 4.0 B | 5.8 B | 3.3 B | 283.33 |
| Interest Expense | 1.8 B | 605.8 M | 1.1 B | 814.9 M | 896.9 M | 785.1 M | ||
| RATIO | ||||||||
| EPS | -3.02 | -3.54 | -7.86 | -0.75 | 2.47 | 3.88 | 1.52 | 142.94 |
| PER | -933.77 x | -833.33 x | -27.48 x | -368.00 x | 54.25 x | 12.89 x | 32.94 x | |
| BVPS | 78.96 | 71.96 | 63.92 | 54.42 | 55.19 | 56.38 | 57.42 | |
| PBV | 35.72 x | 41.00 x | 3.38 x | 5.07 x | 2.43 x | 0.89 x | 0.87 x | |
| ROA | -0.0283 | -0.0377 | -0.0821 | -0.0087 | 0.0269 | 0.0432 | 0.0187 | 149.60 |
| ROE | -0.0393 | -0.0506 | -0.1265 | -0.0143 | 0.046 | 0.0708 | 0.0272 | 153.75 |
| EV/EBITDA | -880.28 | -1896.56 | -31.98 | 154.14 | 49.81 | 17.13 | 24.23 | |
| Debt/Equity | 0.39 | 0.34 | 0.54 | 0.65 | 0.71 | 0.64 | 0.46 | |
| Debt/TotalCap | 0.28 | 0.25 | 0.35 | 0.39 | 0.42 | 0.39 | 0.31 | |
| Debt/EBITDA | -9.59 | -15.75 | -4.7 | 18.16 | 11.48 | 7.25 | 9.19 | |
| EBITDA/IntExps | -1.02 | -14.15 | 2.08 | 4.91 | 6.46 | 4.24 | 515.69 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.166.666.700 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 58 B. | |
| OWNERSHIP | ||
| Listing Date : 29-DEC-2017 | ||
| Lokal 99,89 % | Asing 0,11 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | PCAR - Prima Cakrawala Abadi Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Food Retail and Distributors | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXNONCYC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 50-50 |
| Bid | 0 | Offer | 50 |
| Bid Volume | 0 | Offer Volume | 17636600 |
| Frequency | 4 | Value Rp.: 45.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
