 | PBRX - Pan Brothers Tbk. | PBRX - Pan Brothers Tbk. | PBRX - Pan Brothers Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 21.482.028.246 | |
| Price | Rp. 19 | |
| Capitalization | Rp. 408.158.536.674 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 72,59 % | Asing 27,33 % | Lainnya 0,08 % |
| PBRX - Pan Brothers Tbk. | PBRX - Pan Brothers Tbk. | PBRX - Pan Brothers Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 1Q18 | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | CAGR 5Y(%) |
| Last Price | 448 | 550 | 200 | 168 | 126 | 53 | 16000 | |
| Market Cap | 2.9 T | 3.6 T | 1.3 T | 1.1 T | 816.3 B | 1.1 T | 343.7 B | -90.45 |
| BALANCE SHEET | ||||||||
| Cash | 894.0 B | 800.9 B | 635.0 B | 521.0 B | 422.5 B | 536.7 B | 328.5 B | -58.98 |
| Total Asset | 7.7 T | 8.4 T | 10.2 T | 10.1 T | 9.9 T | 10.8 T | 11.1 T | 32.14 |
| S.T.Borrowing | 940.5 B | 809.5 B | 732.3 B | 5.9 T | 5.6 T | 2.5 T | 3.0 T | |
| L.T.Borrowing | 3.5 T | 4.0 T | 5.1 T | 118.9 B | 102.2 B | 3.1 T | 2.8 T | |
| Total Equity | 3.2 T | 3.6 T | 4.3 T | 4.1 T | 4.2 T | 5.2 T | 5.3 T | 47.22 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.5 T | 1.6 T | 2.0 T | 1.8 T | 1.8 T | 1.7 T | 1.5 T | -6.25 |
| Gross Profit | 195.1 B | 215.5 B | 288.2 B | 233.8 B | 218.9 B | 191.0 B | 172.2 B | -20.09 |
| Operating Profit | 61.2 B | 74.5 B | 115.4 B | 99.3 B | 115.4 B | 87.2 B | 80.7 B | 8.32 |
| Net.Profit | 4.7 B | 22.5 B | 34.4 B | 32.3 B | 52.3 B | 17.5 B | 2.0 B | -91.11 |
| EBITDA | 67.5 B | 81.6 B | 122.1 B | 105.0 B | 119.9 B | 91.4 B | 84.6 B | 3.68 |
| Interest Expense | 60.8 B | 60.0 B | 76.6 B | 68.1 B | 68.3 B | 88.6 B | 84.3 B | |
| RATIO | ||||||||
| EPS | 0.72 | 3.47 | 5.29 | 4.97 | 8.04 | 0.81 | 0.09 | -97.41 |
| PER | 622.22 x | 158.50 x | 37.81 x | 33.80 x | 15.67 x | 65.43 x | 177.78 x | |
| BVPS | 500.78 | 555.07 | 668.96 | 630.76 | 653.94 | 241.07 | 246.19 | |
| PBV | 0.89 x | 0.99 x | 0.30 x | 0.27 x | 0.19 x | 0.22 x | 0.06 x | |
| ROA | 0.0006 | 0.0027 | 0.0034 | 0.0032 | 0.0053 | 0.0016 | 0.0002 | -92.59 |
| ROE | 0.0014 | 0.0063 | 0.0079 | 0.0079 | 0.0123 | 0.0034 | 0.0004 | -93.65 |
| EV/EBITDA | 95.82 | 92.45 | 53.54 | 63.12 | 50.53 | 68.36 | 68.59 | |
| Debt/Equity | 1.38 | 1.33 | 1.36 | 1.48 | 1.34 | 1.09 | 1.09 | |
| Debt/TotalCap | 0.58 | 0.57 | 0.58 | 0.6 | 0.57 | 0.52 | 0.52 | |
| Debt/EBITDA | 66.07 | 58.61 | 48.13 | 57.72 | 47.24 | 61.77 | 68.41 | |
| EBITDA/IntExps | 1.11 | 1.36 | 1.59 | 1.54 | 1.75 | 1.03 | 1 | -26.47 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 21.482.028.246 | |
| Price | Rp. 19 | |
| Capitalization | Rp. 408 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 72,59 % | Asing 27,33 % | Lainnya 0,08 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 1 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| PBRX - Pan Brothers Tbk. | PBRX - Pan Brothers Tbk. | PBRX - Pan Brothers Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Apparel and Luxury Goods | ||
| Industry | : | Apparel and Luxury Goods | ||
| Sub Industry | : | Clothing, Accessories and Bags | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Index (2) | : | COMPOSITE, IDXCYCLIC | ||
| Board | : | 2 Index COMPOSITE, IDXCYCLIC | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Penundaan Kewajiban Pembayaran Utang. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 19 | Prev Close | 20 |
| Change | -1 (-5.3%) | Range | 19-19 |
| Bid | 19 | Offer | 20 |
| Bid Volume | 707700 | Offer Volume | 5591300 |
| Frequency | 104 | Value Rp.: 201.181.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
