 | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.875.000.000 | |
| Price | Rp. 1.330 | |
| Capitalization | Rp. 2.493.750.000.000 | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 99,85 % | Asing 0,15 % | Lainnya 0,00 % |
| PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | |
| Last Price | 1100 | 1000 | 855 | 1655 | 1635 | 1410 | ||
| Market Cap | 2.1 T | 1.9 T | 1.6 T | 3.1 T | 3.1 T | 2.6 T | 23.81 | |
| BALANCE SHEET | ||||||||
| Cash | 364.5 B | 208.5 B | 384.5 B | 327.3 B | 211.6 B | 362.7 B | -0.49 | |
| Total Asset | 2.1 T | 2.2 T | 2.3 T | 2.6 T | 3.0 T | 3.0 T | 42.86 | |
| S.T.Borrowing | 586.7 B | 562.6 B | 389.0 B | 481.3 B | 513.1 B | 321.5 B | ||
| L.T.Borrowing | 49.6 B | 43.5 B | 114.8 B | 103.9 B | 110.5 B | 113.1 B | ||
| Total Equity | 1.5 T | 1.6 T | 1.8 T | 2.1 T | 2.3 T | 2.5 T | 66.67 | |
| INCOME STATEMENT | ||||||||
| Revenue | 3.2 T | 3.5 T | 2.9 T | 3.2 T | 3.8 T | 3.5 T | 9.38 | |
| Gross Profit | 475.5 B | 435.8 B | 581.5 B | 646.7 B | 649.6 B | 615.1 B | 29.36 | |
| Operating Profit | 325.9 B | 235.8 B | 355.4 B | 414.8 B | 361.9 B | 335.4 B | 2.92 | |
| Net.Profit | 247.5 B | 147.8 B | 269.0 B | 320.8 B | 270.8 B | 256.8 B | 3.76 | |
| EBITDA | 331.9 B | 243.9 B | 368.7 B | 427.3 B | 378.3 B | 353.8 B | 6.60 | |
| Interest Expense | 12.2 B | 17.7 B | 11.3 B | 9.3 B | 11.3 B | 10.3 B | ||
| RATIO | ||||||||
| EPS | 130.24 | 77.8 | 141.56 | 168.83 | 142.54 | 135.17 | 3.79 | |
| PER | 8.45 x | 12.85 x | 6.04 x | 9.80 x | 11.47 x | 10.43 x | ||
| BVPS | 791.77 | 855.1 | 973.13 | 1099.1 | 1251.03 | 1341.81 | ||
| PBV | 1.39 x | 1.17 x | 0.88 x | 1.51 x | 1.31 x | 1.05 x | ||
| ROA | 0.1167 | 0.0669 | 0.1155 | 0.1212 | 0.0912 | 0.087 | -25.45 | |
| ROE | 0.1667 | 0.0922 | 0.1474 | 0.1557 | 0.1155 | 0.1021 | -38.75 | |
| EV/EBITDA | 7.03 | 9.32 | 4.67 | 7.87 | 9.19 | 7.68 | ||
| Debt/Equity | 0.43 | 0.38 | 0.28 | 0.28 | 0.27 | 0.17 | ||
| Debt/TotalCap | 0.3 | 0.27 | 0.22 | 0.22 | 0.21 | 0.15 | ||
| Debt/EBITDA | 1.92 | 2.48 | 1.37 | 1.37 | 1.65 | 1.23 | ||
| EBITDA/IntExps | 27.19 | 13.77 | 32.68 | 45.7 | 33.4 | 34.39 | ||
| Deviden | 50 | 110 | 100 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.875.000.000 | |
| Price | Rp. 1.330 | |
| Capitalization | Rp. 2.494 B. | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 99,85 % | Asing 0,15 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXBASIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 1330 | Prev Close | 1340 |
| Change | -10 (-0.8%) | Range | 1325-1350 |
| Bid | 1330 | Offer | 1345 |
| Bid Volume | 3600 | Offer Volume | 100 |
| Frequency | 120 | Value Rp.: 303.298.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
