 | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 4 | |
| Rating EQUITY | 3 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.500.000.000 | |
| Price | Rp. 505 | |
| Capitalization | Rp. 3.787.500.000.000 | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 99,85 % | Asing 0,15 % | Lainnya 0,00 % |
| PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1100 | 1000 | 855 | 1655 | 1635 | 1445 | 515 | |
| Market Cap | 2.1 T | 1.9 T | 1.6 T | 3.1 T | 3.1 T | 2.7 T | 3.9 T | 105.26 |
| BALANCE SHEET | ||||||||
| Cash | 364.5 B | 208.5 B | 384.5 B | 327.3 B | 211.6 B | 362.7 B | 140.6 B | -32.57 |
| Total Asset | 2.1 T | 2.2 T | 2.3 T | 2.6 T | 3.0 T | 3.0 T | 3.3 T | 50.00 |
| S.T.Borrowing | 586.7 B | 562.6 B | 389.0 B | 481.3 B | 513.1 B | 321.5 B | 472.8 B | |
| L.T.Borrowing | 49.6 B | 43.5 B | 114.8 B | 103.9 B | 110.5 B | 113.1 B | 118.9 B | |
| Total Equity | 1.5 T | 1.6 T | 1.8 T | 2.1 T | 2.3 T | 2.5 T | 2.7 T | 68.75 |
| INCOME STATEMENT | ||||||||
| Revenue | 3.2 T | 3.5 T | 2.9 T | 3.2 T | 3.8 T | 3.5 T | 3.9 T | 11.43 |
| Gross Profit | 475.5 B | 435.8 B | 581.5 B | 646.7 B | 649.6 B | 615.1 B | 787.7 B | 80.75 |
| Operating Profit | 325.9 B | 235.8 B | 355.4 B | 414.8 B | 361.9 B | 335.4 B | 492.6 B | 108.91 |
| Net.Profit | 247.5 B | 147.8 B | 269.0 B | 320.8 B | 270.8 B | 256.8 B | 384.0 B | 159.81 |
| EBITDA | 331.9 B | 243.9 B | 368.7 B | 427.3 B | 378.3 B | 353.8 B | 511.8 B | 109.84 |
| Interest Expense | 12.2 B | 17.7 B | 11.3 B | 9.3 B | 11.3 B | 10.3 B | 11.9 B | |
| RATIO | ||||||||
| EPS | 130.24 | 77.8 | 141.56 | 168.83 | 142.54 | 135.17 | 51.2 | -34.19 |
| PER | 8.45 x | 12.85 x | 6.04 x | 9.80 x | 11.47 x | 10.69 x | 10.06 x | |
| BVPS | 791.77 | 855.1 | 973.13 | 1099.1 | 1251.03 | 1341.81 | 361.82 | |
| PBV | 1.39 x | 1.17 x | 0.88 x | 1.51 x | 1.31 x | 1.08 x | 1.42 x | |
| ROA | 0.1167 | 0.0669 | 0.1155 | 0.1212 | 0.0912 | 0.087 | 0.1162 | 73.69 |
| ROE | 0.1667 | 0.0922 | 0.1474 | 0.1557 | 0.1155 | 0.1021 | 0.1415 | 53.47 |
| EV/EBITDA | 7.03 | 9.32 | 4.67 | 7.87 | 9.19 | 7.86 | 8.43 | |
| Debt/Equity | 0.43 | 0.38 | 0.28 | 0.28 | 0.27 | 0.17 | 0.22 | |
| Debt/TotalCap | 0.3 | 0.27 | 0.22 | 0.22 | 0.21 | 0.15 | 0.18 | |
| Debt/EBITDA | 1.92 | 2.48 | 1.37 | 1.37 | 1.65 | 1.23 | 1.16 | |
| EBITDA/IntExps | 27.19 | 13.77 | 32.68 | 45.7 | 33.4 | 34.39 | 43.15 | 213.36 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.500.000.000 | |
| Price | Rp. 505 | |
| Capitalization | Rp. 3.788 B. | |
| OWNERSHIP | ||
| Listing Date : 13-DEC-2017 | ||
| Lokal 99,85 % | Asing 0,15 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 4 | |
| Rating EQUITY | 3 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | PBID - Panca Budi Idaman Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Containers and Packaging | ||
| Sub Industry | : | Containers and Packaging | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXBASIC, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 17-01-2025 | |||
| Close | 505 | Prev Close | 505 |
| Change | - | Range | 500-505 |
| Bid | 500 | Offer | 505 |
| Bid Volume | 49400 | Offer Volume | 105700 |
| Frequency | 78 | Value Rp.: 36.576.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |