 | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | Ex Dividen | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.387.500.000 | |
| Price | Rp. 780 | |
| Capitalization | Rp. 1.082.250.000.000 | |
| OWNERSHIP | ||
| Listing Date : 37152 | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | Ex Dividen | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 382 | 95 | 152 | 296 | 725 | 440 | 835 | |
| Market Cap | 458.4 B | 114.0 B | 182.4 B | 355.2 B | 870.0 B | 610.5 B | 1.2 T | 952.63 |
| BALANCE SHEET | ||||||||
| Cash | 105.1 B | 397.3 B | 132.0 B | 43.4 B | 118.2 B | 191.0 B | 368.7 B | -7.20 |
| Total Asset | 1.9 T | 2.2 T | 1.7 T | 1.5 T | 1.6 T | 1.8 T | 2.0 T | -9.09 |
| S.T.Borrowing | 507.6 B | 562.9 B | 426.6 B | 377.9 B | 522.1 B | 549.5 B | 627.1 B | |
| L.T.Borrowing | 522.3 B | 671.0 B | 565.8 B | 585.8 B | 514.6 B | 441.6 B | 103.3 B | |
| Total Equity | 826.4 B | 926.9 B | 670.2 B | 517.6 B | 599.9 B | 839.1 B | 1.2 T | 29.46 |
| INCOME STATEMENT | ||||||||
| Revenue | 482.8 B | 382.1 B | 66.7 B | 187.6 B | 832.1 B | 646.2 B | 852.0 B | 122.98 |
| Gross Profit | 79.7 B | 47.3 B | -632.1 M | 12.0 B | 89.7 B | 65.9 B | 81.5 B | 72.30 |
| Operating Profit | 5.7 B | -27.0 B | -24.7 B | -15.5 B | 48.8 B | 19.6 B | 31.6 B | 217.04 |
| Net.Profit | -7.3 B | -33.0 B | -31.1 B | -17.9 B | 15.9 B | 6.3 B | 14.5 B | 143.94 |
| EBITDA | 18.8 B | -14.1 B | -13.0 B | -6.3 B | 56.8 B | 25.1 B | 40.1 B | 384.40 |
| Interest Expense | 15.1 B | 16.2 B | 13.7 B | 13.7 B | 11.7 B | 12.3 B | 2.4 B | |
| RATIO | ||||||||
| EPS | -6.08 | -27.46 | -25.93 | -14.92 | 13.24 | 4.51 | 10.33 | 137.62 |
| PER | -62.83 x | -3.46 x | -5.86 x | -19.84 x | 54.76 x | 97.56 x | 80.83 x | |
| BVPS | 688.63 | 772.46 | 558.47 | 431.35 | 499.89 | 604.79 | 890.53 | |
| PBV | 0.55 x | 0.12 x | 0.27 x | 0.69 x | 1.45 x | 0.73 x | 0.94 x | |
| ROA | -0.0039 | -0.0153 | -0.0187 | -0.0121 | 0.0097 | 0.0035 | 0.0074 | 148.37 |
| ROE | -0.0088 | -0.0356 | -0.0464 | -0.0346 | 0.0265 | 0.0075 | 0.0117 | 132.87 |
| EV/EBITDA | 73.74 | -67.53 | -80.19 | -201.87 | 31.48 | 56.16 | 37.87 | |
| Debt/Equity | 1.25 | 1.33 | 1.48 | 1.86 | 1.73 | 1.18 | 0.59 | |
| Debt/TotalCap | 0.55 | 0.57 | 0.6 | 0.65 | 0.63 | 0.54 | 0.37 | |
| Debt/EBITDA | 54.91 | -87.66 | -76.31 | -152.52 | 18.25 | 39.46 | 18.2 | |
| EBITDA/IntExps | 1.24 | -0.87 | -0.95 | -0.46 | 4.88 | 2.05 | 17.03 | 2057.47 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.387.500.000 | |
| Price | Rp. 780 | |
| Capitalization | Rp. 1.082 B. | |
| OWNERSHIP | ||
| Listing Date : 37152 | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 5 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 5 | |
RETURN ON ASSET
| PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | Ex Dividen | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 780 | Prev Close | 780 |
| Change | - | Range | 770-790 |
| Bid | 775 | Offer | 780 |
| Bid Volume | 6500 | Offer Volume | 405900 |
| Frequency | 625 | Value Rp.: 4.845.543.000 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |