 | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.387.500.000 | |
| Price | Rp. 915 | |
| Capitalization | Rp. 1.269.562.500.000 | |
| OWNERSHIP | ||
| Listing Date : 37152 | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 400 | 374 | 82 | 181 | 282 | 800 | 535 | |
| Market Cap | 480.0 B | 448.8 B | 98.4 B | 217.2 B | 338.4 B | 960.0 B | 742.3 B | 65.40 |
| BALANCE SHEET | ||||||||
| Cash | 357.7 B | 88.6 B | 280.0 B | 31.8 B | 73.5 B | 165.6 B | 216.7 B | 144.58 |
| Total Asset | 2.3 T | 1.9 T | 1.9 T | 1.5 T | 1.6 T | 1.7 T | 1.8 T | -5.26 |
| S.T.Borrowing | 631.8 B | 533.2 B | 422.8 B | 323.9 B | 525.3 B | 489.1 B | 578.0 B | |
| L.T.Borrowing | 512.0 B | 537.9 B | 638.7 B | 588.5 B | 508.2 B | 516.0 B | 393.2 B | |
| Total Equity | 1.2 T | 854.2 B | 816.9 B | 588.2 B | 525.8 B | 670.4 B | 846.7 B | -0.88 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.7 T | 1.6 T | 713.6 B | 214.9 B | 1.0 T | 2.3 T | 2.2 T | 37.50 |
| Gross Profit | 369.8 B | 288.3 B | 58.7 B | -1.3 B | 76.0 B | 230.2 B | 233.4 B | -19.04 |
| Operating Profit | 27.7 B | 59.3 B | -99.3 B | -68.1 B | -13.4 B | 105.9 B | 88.2 B | 48.74 |
| Net.Profit | -13.3 B | -1.3 B | -103.8 B | -102.6 B | -9.3 B | 58.1 B | 34.2 B | 2730.77 |
| EBITDA | 74.7 B | 99.0 B | -61.0 B | -34.0 B | 12.5 B | 131.6 B | 111.7 B | 12.83 |
| Interest Expense | 44.3 B | 47.4 B | 39.0 B | 37.6 B | 32.7 B | 33.2 B | 33.5 B | |
| RATIO | ||||||||
| EPS | -11.12 | -1.08 | -86.52 | -85.49 | -7.73 | 48.41 | 24.46 | 2364.81 |
| PER | -35.97 x | -346.30 x | -0.95 x | -2.12 x | -36.48 x | 16.53 x | 21.87 x | |
| BVPS | 967.35 | 711.84 | 680.77 | 490.16 | 438.14 | 558.67 | 610.21 | |
| PBV | 0.41 x | 0.53 x | 0.12 x | 0.37 x | 0.64 x | 1.43 x | 0.88 x | |
| ROA | -0.0058 | -0.0007 | -0.0553 | -0.0684 | -0.0059 | 0.0347 | 0.0188 | 2785.71 |
| ROE | -0.0115 | -0.0015 | -0.1271 | -0.1744 | -0.0176 | 0.0867 | 0.0404 | 2793.33 |
| EV/EBITDA | 16.95 | 14.45 | -14.43 | -32.27 | 104.27 | 13.68 | 13.4 | |
| Debt/Equity | 0.99 | 1.25 | 1.3 | 1.55 | 1.97 | 1.5 | 1.15 | |
| Debt/TotalCap | 0.5 | 0.56 | 0.57 | 0.61 | 0.66 | 0.6 | 0.53 | |
| Debt/EBITDA | 15.31 | 10.81 | -17.41 | -26.82 | 83 | 7.64 | 8.69 | |
| EBITDA/IntExps | 1.69 | 2.09 | -1.56 | -0.91 | 0.38 | 3.96 | 3.33 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.387.500.000 | |
| Price | Rp. 915 | |
| Capitalization | Rp. 1.270 B. | |
| OWNERSHIP | ||
| Listing Date : 37152 | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | PANR - Panorama Sentrawisata Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Consumer Services | ||
| Industry | : | Tourism and Recreation | ||
| Sub Industry | : | Travel Agencies | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 915 | Prev Close | 930 |
| Change | -15 (-1.6%) | Range | 910-940 |
| Bid | 910 | Offer | 915 |
| Bid Volume | 86700 | Offer Volume | 457200 |
| Frequency | 403 | Value Rp.: 5.048.662.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |