PANI - Pantai Indah Kapuk Dua Tbk. | PANI - Pantai Indah Kapuk Dua Tbk. | PANI - Pantai Indah Kapuk Dua Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (7) | : | COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Index (7) | : | COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Board | : | 7 Index COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 5 | |
Rating TOTAL | 3 |
MARKET CAPITALIZATION | ||
Listed Share | 16.883.595.500 | |
Price | Rp. 15.550 | |
Capitalization | Rp. 262.539.910.025.000 | |
OWNERSHIP | ||
Listing Date : 18-Sep-18 | ||
Lokal 5,98 % | Asing 6,62 % | Lainnya 87,40 % |
PANI - Pantai Indah Kapuk Dua Tbk. | PANI - Pantai Indah Kapuk Dua Tbk. | PANI - Pantai Indah Kapuk Dua Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (7) | : | COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Index (7) | : | COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Board | : | 7 Index COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 575 | 104 | 104 | 306 | 915 | 4830 | 14900 | |
Market Cap | 235.8 B | 42.6 B | 42.6 B | 125.5 B | 12.4 T | 65.3 T | 251.6 T | 590510.33 |
BALANCE SHEET | ||||||||
Cash | 5.6 B | 1.2 B | 4.5 B | 1.5 B | 1.1 T | 874.6 B | 3.7 T | 308233.33 |
Total Asset | 98.2 B | 113.4 B | 119.7 B | 83.5 B | 15.2 T | 16.9 T | 44.1 T | 38788.89 |
S.T.Borrowing | 41.6 B | 60.0 B | 61.6 B | 26.8 B | 7.7 T | 7.7 T | 13.1 T | |
L.T.Borrowing | 16.3 B | 13.7 B | 18.0 B | 15.7 B | 303.5 B | 1.4 T | 4.8 T | |
Total Equity | 40.3 B | 39.7 B | 40.1 B | 41.0 B | 7.1 T | 7.8 T | 26.3 T | 66146.85 |
INCOME STATEMENT | ||||||||
Revenue | 295.0 B | 174.7 B | 133.7 B | 189.8 B | 364.2 B | 1.6 T | 2.1 T | 1102.06 |
Gross Profit | 14.1 B | 12.0 B | 12.0 B | 13.2 B | 91.2 B | 830.2 B | 1.2 T | 9900.00 |
Operating Profit | 3.6 B | 3.5 B | 1.7 B | 1.3 B | 1.5 B | 711.3 B | 934.2 B | 26591.43 |
Net.Profit | 1.2 B | -187.5 M | 173.5 M | 1.6 B | 8.6 B | 254.6 B | 486.6 B | 259620.00 |
EBITDA | 5.9 B | 5.8 B | 4.1 B | 3.9 B | 9.7 B | 716.3 B | 939.1 B | 16091.38 |
Interest Expense | 2.1 B | 3.7 B | 1.5 B | 1.3 B | 17.1 B | 58.6 B | 22.0 B | |
RATIO | ||||||||
EPS | 2.84 | -0.46 | 0.42 | 3.86 | 0.64 | 18.86 | 28.79 | 6358.70 |
PER | 202.46 x | -226.09 x | 247.62 x | 79.27 x | 1,429.69 x | 256.10 x | 517.49 x | |
BVPS | 98.26 | 96.77 | 97.91 | 99.99 | 526.36 | 579.21 | 1557.67 | |
PBV | 5.85 x | 1.07 x | 1.06 x | 3.06 x | 1.74 x | 8.34 x | 9.57 x | |
ROA | 0.0118 | -0.0017 | 0.0014 | 0.019 | 0.0006 | 0.015 | 0.011 | 747.06 |
ROE | 0.0289 | -0.0047 | 0.0043 | 0.0386 | 0.0012 | 0.0325 | 0.0185 | 493.62 |
EV/EBITDA | 48.95 | 19.96 | 28.42 | 42.51 | 1991.22 | 102.69 | 282.92 | |
Debt/Equity | 1.44 | 1.86 | 1.98 | 1.04 | 1.13 | 1.16 | 0.68 | |
Debt/TotalCap | 0.59 | 0.65 | 0.66 | 0.51 | 0.53 | 0.54 | 0.4 | |
Debt/EBITDA | 9.84 | 12.78 | 19.22 | 10.85 | 830.2 | 12.68 | 19 | |
EBITDA/IntExps | 2.82 | 1.56 | 2.72 | 2.93 | 0.57 | 12.23 | 42.7 | 2637.18 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 16.883.595.500 | |
Price | Rp. 15.550 | |
Capitalization | Rp. 262.540 B. | |
OWNERSHIP | ||
Listing Date : 18-Sep-18 | ||
Lokal 5,98 % | Asing 6,62 % | Lainnya 87,40 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 5 | |
Rating TOTAL | 3 |
PANI - Pantai Indah Kapuk Dua Tbk. | PANI - Pantai Indah Kapuk Dua Tbk. | PANI - Pantai Indah Kapuk Dua Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (7) | : | COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Index (7) | : | COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Board | : | 7 Index COMPOSITE, IDXBASIC, ISSI, KOMPAS100, JII70, IDX80, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 29-11-2024 | |||
Close | 15550 | Prev Close | 14975 |
Change | 575 (3.7%) | Range | 14900-15750 |
Bid | 15525 | Offer | 15550 |
Bid Volume | 577600 | Offer Volume | 144300 |
Frequency | 11139 | Value Rp.: 221.526.822.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |