 | PADI - Minna Padi Investama Sekuritas Tbk. | PADI - Minna Padi Investama Sekuritas Tbk. | PADI - Minna Padi Investama Sekuritas Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Investment Service | ||
| Industry | : | Investment Services | ||
| Sub Industry | : | Investment Banking and Brokerage Services | ||
| Index (2) | : | IDXFINANCE, COMPOSITE | ||
| Index (2) | : | IDXFINANCE, COMPOSITE | ||
| Board | : | 2 Index IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.307.246.524 | |
| Price | Rp. 10 | |
| Capitalization | Rp. 113.072.465.240 | |
| OWNERSHIP | ||
| Listing Date : 09-Jan-12 | ||
| Lokal 99,62 % | Asing 0,15 % | Lainnya 0,23 % |
| PADI - Minna Padi Investama Sekuritas Tbk. | PADI - Minna Padi Investama Sekuritas Tbk. | PADI - Minna Padi Investama Sekuritas Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Investment Service | ||
| Industry | : | Investment Services | ||
| Sub Industry | : | Investment Banking and Brokerage Services | ||
| Index (2) | : | IDXFINANCE, COMPOSITE | ||
| Index (2) | : | IDXFINANCE, COMPOSITE | ||
| Board | : | 2 Index IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 1525 | 565 | 660 | 50 | 50 | 50 | 10000 | |
| Market Cap | 17.2 T | 6.4 T | 7.5 T | 565.4 B | 565.4 B | 565.4 B | 113.1 B | -98.23 |
| BALANCE SHEET | ||||||||
| Cash | 359.5 B | 482.5 B | 483.6 B | 237.9 B | 210.3 B | 191.6 B | 139.1 B | -71.17 |
| Total Asset | 481.5 B | 589.2 B | 593.7 B | 306.5 B | 273.6 B | 242.5 B | 201.1 B | -65.87 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 13.2 B | 35.6 B | 46.9 B | 27.8 B | 26.8 B | 22.4 B | 22.5 B | |
| Total Equity | 468.4 B | 553.6 B | 546.7 B | 278.7 B | 246.8 B | 220.1 B | 178.6 B | -67.74 |
| INCOME STATEMENT | ||||||||
| Revenue | 49.4 B | 27.4 B | 21.4 B | -78.3 B | -34.5 B | -5.9 B | 1.7 B | -93.80 |
| Gross Profit | 30.5 B | 11.1 B | 6.7 B | -90.2 B | -47.0 B | -18.6 B | -10.1 B | -190.99 |
| Operating Profit | 28.2 B | 7.1 B | 2.7 B | -91.9 B | -48.4 B | -19.2 B | -10.6 B | -249.30 |
| Net.Profit | 32.3 B | 52.5 B | 7.5 B | -89.9 B | -47.5 B | -19.1 B | -11.1 B | -121.14 |
| EBITDA | 32.4 B | 10.3 B | 4.8 B | -89.1 B | -45.7 B | -16.5 B | -8.1 B | -178.64 |
| Interest Expense | 32.1 M | 7.3 M | 182.1 M | 25.1 M | 45.3 M | 818.6 M | 1.1 B | |
| RATIO | ||||||||
| EPS | 2.86 | 4.65 | 0.66 | -7.96 | -4.2 | -1.69 | -0.98 | -121.08 |
| PER | 533.22 x | 121.51 x | 1,000.00 x | -6.28 x | -11.90 x | -29.59 x | -10.20 x | |
| BVPS | 41.42 | 48.96 | 48.35 | 24.64 | 21.83 | 19.46 | 15.8 | |
| PBV | 36.82 x | 11.54 x | 13.65 x | 2.03 x | 2.29 x | 2.57 x | 0.63 x | |
| ROA | 0.0671 | 0.0891 | 0.0126 | -0.2935 | -0.1735 | -0.0786 | -0.0551 | -161.84 |
| ROE | 0.069 | 0.0948 | 0.0136 | -0.3228 | -0.1924 | -0.0866 | -0.0621 | -165.51 |
| EV/EBITDA | 522.08 | 575.8 | 1449.05 | -3.99 | -8.36 | -23.97 | 0.45 | |
| Debt/Equity | 0.03 | 0.06 | 0.09 | 0.1 | 0.11 | 0.1 | 0.13 | |
| Debt/TotalCap | 0.03 | 0.06 | 0.08 | 0.09 | 0.1 | 0.09 | 0.11 | |
| Debt/EBITDA | 0.41 | 3.45 | 9.68 | -0.31 | -0.59 | -1.35 | -2.78 | |
| EBITDA/IntExps | 1008.1 | 1417.73 | 26.63 | -3548.12 | -1008.96 | -20.19 | -7.67 | -100.54 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.307.246.524 | |
| Price | Rp. 10 | |
| Capitalization | Rp. 113 B. | |
| OWNERSHIP | ||
| Listing Date : 09-Jan-12 | ||
| Lokal 99,62 % | Asing 0,15 % | Lainnya 0,23 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| PADI - Minna Padi Investama Sekuritas Tbk. | PADI - Minna Padi Investama Sekuritas Tbk. | PADI - Minna Padi Investama Sekuritas Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Investment Service | ||
| Industry | : | Investment Services | ||
| Sub Industry | : | Investment Banking and Brokerage Services | ||
| Index (2) | : | IDXFINANCE, COMPOSITE | ||
| Index (2) | : | IDXFINANCE, COMPOSITE | ||
| Board | : | 2 Index IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 10 | Prev Close | 9 |
| Change | 1 (10.0%) | Range | 9-10 |
| Bid | 9 | Offer | 10 |
| Bid Volume | 2003600 | Offer Volume | 21539700 |
| Frequency | 14 | Value Rp.: 352.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
