 | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.945.211.000 | |
| Price | Rp. 428 | |
| Capitalization | Rp. 1.260.550.308.000 | |
| OWNERSHIP | ||
| Listing Date : 22-AUG-1994 | ||
| Lokal 54,75 % | Asing 44,90 % | Lainnya 0,35 % |
| OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 1790 | 1400 | 316 | 870 | 482 | 555 | 412 | |
| Market Cap | 3.1 T | 2.4 T | 551.4 B | 1.5 T | 841.1 B | 1.6 T | 1.2 T | -50.00 |
| BALANCE SHEET | ||||||||
| Cash | 91.7 B | 88.7 B | 83.6 B | 18.0 B | 40.5 B | 40.9 B | 33.5 B | -62.23 |
| Total Asset | 4.2 T | 4.2 T | 4.3 T | 4.1 T | 4.0 T | 4.0 T | 4.0 T | -4.76 |
| S.T.Borrowing | 268.9 B | 269.9 B | 261.5 B | 371.2 B | 684.0 B | 242.6 B | 434.8 B | |
| L.T.Borrowing | 114.4 B | 182.8 B | 344.8 B | 327.5 B | 121.1 B | 122.4 B | 99.3 B | |
| Total Equity | 3.8 T | 3.8 T | 3.6 T | 3.4 T | 3.2 T | 3.7 T | 3.5 T | -7.89 |
| INCOME STATEMENT | ||||||||
| Revenue | 111.3 B | 111.0 B | 51.5 B | 47.2 B | 64.1 B | 52.0 B | 47.7 B | -57.03 |
| Gross Profit | 41.3 B | 40.0 B | 6.9 B | 13.7 B | 26.8 B | 16.6 B | 14.8 B | -63.00 |
| Operating Profit | -63.4 B | -61.2 B | -96.6 B | -85.7 B | -75.6 B | -93.0 B | -93.3 B | 52.45 |
| Net.Profit | -52.7 B | -71.7 B | -138.7 B | -142.4 B | -188.8 B | -97.8 B | -96.6 B | 34.73 |
| EBITDA | -63.4 B | -53.1 B | -80.0 B | -73.0 B | -64.2 B | -90.0 B | -90.5 B | 70.43 |
| Interest Expense | 7.4 B | 7.2 B | 19.6 B | 16.8 B | 5.4 B | 2.2 B | 4.0 B | |
| RATIO | ||||||||
| EPS | -31 | -42.17 | -81.6 | -83.78 | -111.06 | -33.71 | -33.32 | -20.99 |
| PER | -57.74 x | -33.20 x | -3.87 x | -10.38 x | -4.34 x | -16.46 x | -12.37 x | |
| BVPS | 2198.45 | 2166.22 | 2090.01 | 1952.21 | 1840.72 | 1243.83 | 1191.35 | |
| PBV | 0.81 x | 0.65 x | 0.15 x | 0.45 x | 0.26 x | 0.45 x | 0.35 x | |
| ROA | -0.0125 | -0.0169 | -0.0326 | -0.0347 | -0.047 | -0.0243 | -0.0239 | 41.42 |
| ROE | -0.0137 | -0.019 | -0.038 | -0.0418 | -0.0588 | -0.0267 | -0.0275 | 44.74 |
| EV/EBITDA | -53.86 | -52.87 | -13.42 | -30.14 | -25.02 | -21.76 | -18.93 | |
| Debt/Equity | 0.1 | 0.12 | 0.17 | 0.21 | 0.25 | 0.1 | 0.15 | |
| Debt/TotalCap | 0.09 | 0.11 | 0.14 | 0.17 | 0.2 | 0.09 | 0.13 | |
| Debt/EBITDA | -6.05 | -8.53 | -7.58 | -9.58 | -12.55 | -4.05 | -5.9 | |
| EBITDA/IntExps | -8.62 | -7.38 | -4.08 | -4.34 | -11.97 | -40.49 | -22.7 | 207.59 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.945.211.000 | |
| Price | Rp. 428 | |
| Capitalization | Rp. 1.261 B. | |
| OWNERSHIP | ||
| Listing Date : 22-AUG-1994 | ||
| Lokal 54,75 % | Asing 44,90 % | Lainnya 0,35 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXPROPERT, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 07-03-2025 | |||
| Close | 428 | Prev Close | 428 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 428 |
| Bid Volume | 0 | Offer Volume | 100 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |