 | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.945.211.000 | |
| Price | Rp. 418 | |
| Capitalization | Rp. 1.231.098.198.000 | |
| OWNERSHIP | ||
| Listing Date : 22-AUG-1994 | ||
| Lokal 54,75 % | Asing 44,90 % | Lainnya 0,35 % |
| OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1800 | 1790 | 316 | 1025 | 525 | 525 | 432 | |
| Market Cap | 3.1 T | 3.1 T | 551.4 B | 1.8 T | 916.1 B | 1.5 T | 1.3 T | -58.06 |
| BALANCE SHEET | ||||||||
| Cash | 81.8 B | 85.3 B | 78.8 B | 20.6 B | 36.8 B | 46.9 B | 45.6 B | -46.54 |
| Total Asset | 4.2 T | 4.2 T | 4.2 T | 4.1 T | 4.1 T | 4.0 T | 4.0 T | -4.76 |
| S.T.Borrowing | 130.4 B | 260.0 B | 206.0 B | 330.8 B | 648.1 B | 211.7 B | 386.9 B | |
| L.T.Borrowing | 112.3 B | 178.3 B | 345.6 B | 321.5 B | 150.3 B | 125.4 B | 105.9 B | |
| Total Equity | 4.0 T | 3.8 T | 3.7 T | 3.5 T | 3.3 T | 3.7 T | 3.5 T | -7.89 |
| INCOME STATEMENT | ||||||||
| Revenue | 63.8 B | 66.9 B | 37.4 B | 32.6 B | 39.6 B | 33.5 B | 31.4 B | -53.06 |
| Gross Profit | 20.0 B | 20.7 B | 5.4 B | 9.8 B | 14.4 B | 10.9 B | 9.2 B | -55.56 |
| Operating Profit | -51.6 B | -46.4 B | -57.9 B | -56.1 B | -62.6 B | -63.9 B | -61.7 B | 32.97 |
| Net.Profit | -45.6 B | -57.8 B | -86.8 B | -95.7 B | -77.9 B | -70.6 B | -62.6 B | 8.30 |
| EBITDA | -45.9 B | -40.9 B | -46.9 B | -47.5 B | -54.2 B | -61.8 B | -59.9 B | 46.45 |
| Interest Expense | 4.7 B | 4.8 B | 13.1 B | 11.2 B | 4.4 B | 1.4 B | 2.8 B | |
| RATIO | ||||||||
| EPS | -26.8 | -33.97 | -51.03 | -56.28 | -45.81 | -24.33 | -21.6 | -36.41 |
| PER | -67.16 x | -52.69 x | -6.19 x | -18.21 x | -11.46 x | -21.58 x | -20.00 x | |
| BVPS | 2274.21 | 2173.43 | 2119.4 | 1979.57 | 1895.87 | 1253.12 | 1202.72 | |
| PBV | 0.79 x | 0.82 x | 0.15 x | 0.52 x | 0.28 x | 0.42 x | 0.36 x | |
| ROA | -0.0108 | -0.0137 | -0.0204 | -0.0233 | -0.019 | -0.0175 | -0.0155 | 13.14 |
| ROE | -0.0115 | -0.0152 | -0.0235 | -0.0277 | -0.0235 | -0.0191 | -0.0177 | 16.45 |
| EV/EBITDA | -71.89 | -84.93 | -21.83 | -50.93 | -30.96 | -29.72 | -28.69 | |
| Debt/Equity | 0.06 | 0.12 | 0.15 | 0.19 | 0.24 | 0.09 | 0.14 | |
| Debt/TotalCap | 0.06 | 0.1 | 0.13 | 0.16 | 0.19 | 0.08 | 0.12 | |
| Debt/EBITDA | -5.28 | -10.71 | -11.75 | -13.73 | -14.73 | -5.46 | -8.22 | |
| EBITDA/IntExps | -9.87 | -8.49 | -3.59 | -4.24 | -12.22 | -43.69 | -21.54 | 153.71 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.945.211.000 | |
| Price | Rp. 418 | |
| Capitalization | Rp. 1.231 B. | |
| OWNERSHIP | ||
| Listing Date : 22-AUG-1994 | ||
| Lokal 54,75 % | Asing 44,90 % | Lainnya 0,35 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | OMRE - Indonesia Prima Property Tbk | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 418 | Prev Close | 418 |
| Change | - | Range | 418-418 |
| Bid | 412 | Offer | 418 |
| Bid Volume | 2900 | Offer Volume | 5500 |
| Frequency | 1 | Value Rp.: 41.800 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
