 | OASA - Maharaksa Biru Energi Tbk. | OASA - Maharaksa Biru Energi Tbk. | OASA - Maharaksa Biru Energi Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (3) | : | COMPOSITE, IDXINFRA, DBX | ||
| Index (3) | : | COMPOSITE, IDXINFRA, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXINFRA, DBX | ||
| Fasilitas Marjin | : | Saham yang masuk dalam daftar Efek Tidak dijamin/ Designated Stock | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.347.220.000 | |
| Price | Rp. 138 | |
| Capitalization | Rp. 875.916.360.000 | |
| OWNERSHIP | ||
| Listing Date : 18-JUL-2016 | ||
| Lokal 94,37 % | Asing 5,63 % | Lainnya 0,00 % |
| OASA - Maharaksa Biru Energi Tbk. | OASA - Maharaksa Biru Energi Tbk. | OASA - Maharaksa Biru Energi Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (3) | : | COMPOSITE, IDXINFRA, DBX | ||
| Index (3) | : | COMPOSITE, IDXINFRA, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXINFRA, DBX | ||
| Fasilitas Marjin | : | Saham yang masuk dalam daftar Efek Tidak dijamin/ Designated Stock | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 200 | 296 | 388 | 238 | 655 | 143 | 130 | |
| Market Cap | 71.7 B | 106.1 B | 139.1 B | 85.3 B | 234.9 B | 907.7 B | 825.1 B | 677.66 |
| BALANCE SHEET | ||||||||
| Cash | 31.2 B | 45.4 B | 45.7 B | 46.3 B | 15.6 B | 10.1 B | 2.3 B | -94.93 |
| Total Asset | 49.5 B | 57.6 B | 47.9 B | 50.2 B | 49.0 B | 745.1 B | 769.8 B | 1236.46 |
| S.T.Borrowing | 233.8 M | 7.9 B | 9.2 M | 2.3 B | 910.0 M | 35.0 B | 46.3 B | |
| L.T.Borrowing | 195.3 M | 377.7 M | 635.7 M | 315.9 M | 578.5 M | 53.3 B | 56.1 B | |
| Total Equity | 49.0 B | 49.3 B | 47.2 B | 47.6 B | 47.5 B | 656.8 B | 667.4 B | 1253.75 |
| INCOME STATEMENT | ||||||||
| Revenue | 13.9 B | 10.4 B | 1.1 B | 3.2 B | 808.5 M | 20.8 B | 39.9 B | 283.65 |
| Gross Profit | 1.4 B | 2.4 B | 287.2 M | 970.5 M | 251.5 M | 18.7 B | 20.3 B | 745.83 |
| Operating Profit | 78.0 M | 358.5 M | 143.1 M | 754.4 M | -6.5 B | 1.1 B | 2.8 B | 681.03 |
| Net.Profit | 180.5 M | 1.2 B | 793.9 M | 1.1 B | -217.0 M | 421.9 M | 1.1 B | -8.33 |
| EBITDA | 190.5 M | 396.7 M | 210.2 M | 793.2 M | -6.4 B | 4.1 B | 5.0 B | 1160.40 |
| Interest Expense | 3.3 M | 2.6 M | 2.5 M | 3.3 M | ||||
| RATIO | ||||||||
| EPS | 0.5 | 3.37 | 2.21 | 3.2 | -0.61 | 0.07 | 0.18 | -94.66 |
| PER | 400.00 x | 87.83 x | 175.57 x | 74.38 x | -1,073.77 x | 2,042.86 x | 723.40 x | |
| BVPS | 136.71 | 137.53 | 131.69 | 132.63 | 132.36 | 103.48 | 105.15 | |
| PBV | 1.46 x | 2.15 x | 2.95 x | 1.79 x | 4.95 x | 1.38 x | 1.24 x | |
| ROA | 0.0037 | 0.021 | 0.0166 | 0.0229 | -0.0044 | 0.0006 | 0.0015 | -92.86 |
| ROE | 0.0037 | 0.0245 | 0.0168 | 0.0242 | -0.0046 | 0.0006 | 0.0017 | -93.06 |
| EV/EBITDA | 214.89 | 173.96 | 447.7 | 52.52 | -34.24 | 242.86 | 183.85 | |
| Debt/Equity | 0.01 | 0.17 | 0.01 | 0.05 | 0.03 | 0.13 | 0.15 | |
| Debt/TotalCap | 0.01 | 0.14 | 0.01 | 0.05 | 0.03 | 0.12 | 0.13 | |
| Debt/EBITDA | 2.25 | 20.81 | 3.07 | 3.29 | -0.23 | 21.75 | 20.35 | |
| EBITDA/IntExps | 57.35 | 153.71 | 83.12 | 240.81 | ||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.347.220.000 | |
| Price | Rp. 138 | |
| Capitalization | Rp. 876 B. | |
| OWNERSHIP | ||
| Listing Date : 18-JUL-2016 | ||
| Lokal 94,37 % | Asing 5,63 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| OASA - Maharaksa Biru Energi Tbk. | OASA - Maharaksa Biru Energi Tbk. | OASA - Maharaksa Biru Energi Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Telecommunication | ||
| Industry | : | Wireless Telecommunication Services | ||
| Sub Industry | : | Wireless Telecommunication Services | ||
| Index (3) | : | COMPOSITE, IDXINFRA, DBX | ||
| Index (3) | : | COMPOSITE, IDXINFRA, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXINFRA, DBX | ||
| Fasilitas Marjin | : | Saham yang masuk dalam daftar Efek Tidak dijamin/ Designated Stock | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 138 | Prev Close | 138 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
