 | NRCA - Nusa Raya Cipta Tbk. | NRCA - Nusa Raya Cipta Tbk. | NRCA - Nusa Raya Cipta Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.496.258.344 | |
| Price | Rp. 362 | |
| Capitalization | Rp. 903.645.520.528 | |
| OWNERSHIP | ||
| Listing Date : 27-JUN-2013 | ||
| Lokal 88,31 % | Asing 2,74 % | Lainnya 8,95 % |
| NRCA - Nusa Raya Cipta Tbk. | NRCA - Nusa Raya Cipta Tbk. | NRCA - Nusa Raya Cipta Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 364 | 392 | 348 | 300 | 292 | 320 | 344 | |
| Market Cap | 908.6 B | 978.5 B | 868.7 B | 748.9 B | 728.9 B | 798.8 B | 858.7 B | -12.24 |
| BALANCE SHEET | ||||||||
| Cash | 777.1 B | 663.7 B | 695.5 B | 518.4 B | 543.1 B | 574.4 B | 591.5 B | -10.88 |
| Total Asset | 2.1 T | 2.4 T | 2.4 T | 2.2 T | 2.5 T | 2.2 T | 2.5 T | 4.17 |
| S.T.Borrowing | 907.9 B | 1.1 T | 1.0 T | 934.2 B | 1.2 T | 973.8 B | 1.2 T | |
| L.T.Borrowing | 81.5 B | 81.8 B | 102.6 B | 107.9 B | 87.9 B | 87.5 B | 97.6 B | |
| Total Equity | 1.2 T | 1.2 T | 1.3 T | 1.1 T | 1.2 T | 1.2 T | 1.2 T | |
| INCOME STATEMENT | ||||||||
| Revenue | 1.2 T | 1.3 T | 1.1 T | 656.7 B | 1.2 T | 1.2 T | 1.6 T | 23.08 |
| Gross Profit | 115.4 B | 138.4 B | 115.8 B | 72.6 B | 127.1 B | 138.1 B | 162.2 B | 17.20 |
| Operating Profit | 85.7 B | 101.8 B | 83.5 B | 35.9 B | 84.2 B | 94.8 B | 111.0 B | 9.04 |
| Net.Profit | 53.6 B | 74.1 B | 43.1 B | 8.4 B | 43.9 B | 53.3 B | 59.6 B | -19.57 |
| EBITDA | 89.5 B | 106.0 B | 87.6 B | 39.4 B | 87.6 B | 97.6 B | 116.1 B | 9.53 |
| Interest Expense | 43.8 M | 54.0 M | 7.1 B | 8.0 B | 8.3 B | 6.5 B | 6.1 B | |
| RATIO | ||||||||
| EPS | 21.45 | 29.63 | 17.25 | 3.38 | 17.55 | 21.33 | 23.85 | -19.51 |
| PER | 16.97 x | 13.23 x | 20.17 x | 88.76 x | 16.64 x | 15.00 x | 14.42 x | |
| BVPS | 464.21 | 484.35 | 503.51 | 450.81 | 470.59 | 462.9 | 475.82 | |
| PBV | 0.78 x | 0.81 x | 0.69 x | 0.67 x | 0.62 x | 0.69 x | 0.72 x | |
| ROA | 0.025 | 0.0304 | 0.0181 | 0.0039 | 0.0179 | 0.0241 | 0.0241 | -20.72 |
| ROE | 0.0463 | 0.0613 | 0.0343 | 0.0075 | 0.0374 | 0.0461 | 0.0502 | -18.11 |
| EV/EBITDA | 12.52 | 14.59 | 14.85 | 32.29 | 16.73 | 13.18 | 13.42 | |
| Debt/Equity | 0.85 | 1.02 | 0.9 | 0.93 | 1.09 | 0.92 | 1.09 | |
| Debt/TotalCap | 0.46 | 0.5 | 0.47 | 0.48 | 0.52 | 0.48 | 0.52 | |
| Debt/EBITDA | 11.05 | 11.62 | 12.87 | 26.44 | 14.61 | 10.88 | 11.12 | |
| EBITDA/IntExps | 2043.75 | 1964.27 | 12.28 | 4.95 | 10.55 | 15.02 | 18.97 | -99.03 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.496.258.344 | |
| Price | Rp. 362 | |
| Capitalization | Rp. 904 B. | |
| OWNERSHIP | ||
| Listing Date : 27-JUN-2013 | ||
| Lokal 88,31 % | Asing 2,74 % | Lainnya 8,95 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
RETURN ON ASSET
| NRCA - Nusa Raya Cipta Tbk. | NRCA - Nusa Raya Cipta Tbk. | NRCA - Nusa Raya Cipta Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Heavy Constructions and Civil Engineering | ||
| Industry | : | Heavy Constructions and Civil Engineering | ||
| Sub Industry | : | Heavy Constructions and Civil Engineering | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 362 | Prev Close | 360 |
| Change | 2 (0.6%) | Range | 360-364 |
| Bid | 362 | Offer | 364 |
| Bid Volume | 5400 | Offer Volume | 31100 |
| Frequency | 63 | Value Rp.: 114.406.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
