 | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.478.443.899 | |
| Price | Rp. 725 | |
| Capitalization | Rp. 5.421.871.826.775 | |
| OWNERSHIP | ||
| Listing Date : 20-MAY-2013 | ||
| Lokal 84,61 % | Asing 14,39 % | Lainnya 1,00 % |
| NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 945 | 875 | 790 | 1200 | 540 | 472 | 625 | |
| Market Cap | 4.2 T | 3.8 T | 3.5 T | 5.3 T | 2.5 T | 2.5 T | 4.6 T | 21.05 |
| BALANCE SHEET | ||||||||
| Cash | 224.7 B | 162.7 B | 127.1 B | 89.3 B | 98.9 B | 143.3 B | 117.7 B | -27.66 |
| Total Asset | 10.0 T | 12.1 T | 12.7 T | 15.7 T | 21.4 T | 23.2 T | 30.7 T | 153.72 |
| S.T.Borrowing | 87.6 B | 157.4 B | 667.8 B | 1.3 T | 4.1 T | 5.0 T | ||
| L.T.Borrowing | 8.6 T | 10.5 T | 11.2 T | 13.5 T | 18.4 T | 15.9 T | 22.3 T | |
| Total Equity | 1.4 T | 1.4 T | 1.5 T | 1.5 T | 1.8 T | 3.3 T | 3.4 T | 142.86 |
| INCOME STATEMENT | ||||||||
| Revenue | 363.3 B | 407.7 B | 394.8 B | 453.2 B | 531.5 B | 702.7 B | 964.4 B | 136.55 |
| Gross Profit | 363.3 B | 407.7 B | 394.8 B | 453.2 B | 531.5 B | 702.7 B | 964.4 B | 136.55 |
| Operating Profit | 30.3 B | 26.1 B | 42.1 B | 34.1 B | 57.3 B | 79.1 B | 160.8 B | 516.09 |
| Net.Profit | 22.5 B | 19.4 B | 32.8 B | 26.7 B | 47.3 B | 62.6 B | 127.7 B | 558.25 |
| EBITDA | 43.6 B | 41.3 B | 64.0 B | 53.9 B | 83.5 B | 103.9 B | 190.6 B | 361.50 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 5.12 | 4.42 | 7.44 | 6.08 | 10.29 | 11.18 | 17.26 | 290.50 |
| PER | 184.57 x | 197.96 x | 106.18 x | 197.37 x | 52.48 x | 42.22 x | 36.20 x | |
| BVPS | 315.4 | 328.83 | 334.51 | 349.11 | 386 | 624.19 | 465.37 | |
| PBV | 3.00 x | 2.66 x | 2.36 x | 3.44 x | 1.40 x | 0.76 x | 1.34 x | |
| ROA | 0.0022 | 0.0016 | 0.0026 | 0.0017 | 0.0022 | 0.0027 | 0.0042 | 162.50 |
| ROE | 0.0163 | 0.0135 | 0.0223 | 0.0174 | 0.0269 | 0.0192 | 0.0371 | 174.81 |
| EV/EBITDA | 288.72 | 346.98 | 227.47 | 358.47 | 263.86 | 214.73 | 166.76 | |
| Debt/Equity | 6.25 | 7.36 | 7.62 | 9.22 | 11.19 | 6.12 | 7.91 | |
| Debt/TotalCap | 0.86 | 0.88 | 0.88 | 0.9 | 0.92 | 0.86 | 0.89 | |
| Debt/EBITDA | 198.62 | 257.78 | 175.2 | 262.29 | 235.58 | 192.34 | 143.09 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.478.443.899 | |
| Price | Rp. 725 | |
| Capitalization | Rp. 5.422 B. | |
| OWNERSHIP | ||
| Listing Date : 20-MAY-2013 | ||
| Lokal 84,61 % | Asing 14,39 % | Lainnya 1,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Index (4) | : | COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 725 | Prev Close | 675 |
| Change | 50 (6.9%) | Range | 660-750 |
| Bid | 720 | Offer | 725 |
| Bid Volume | 6900 | Offer Volume | 299700 |
| Frequency | 633 | Value Rp.: 1.849.140.500 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
