 | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.478.443.899 | |
| Price | Rp. 820 | |
| Capitalization | Rp. 6.132.323.997.180 | |
| OWNERSHIP | ||
| Listing Date : 20-MAY-2013 | ||
| Lokal 84,83 % | Asing 14,17 % | Lainnya 1,00 % |
| NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 890 | 925 | 880 | 845 | 1055 | 555 | 730 | |
| Market Cap | 3.9 T | 4.1 T | 3.9 T | 3.7 T | 4.6 T | 2.5 T | 5.4 T | 31.71 |
| BALANCE SHEET | ||||||||
| Cash | 156.5 B | 126.0 B | 143.0 B | 114.7 B | 81.4 B | 91.6 B | 115.8 B | -8.10 |
| Total Asset | 8.1 T | 10.4 T | 12.1 T | 12.3 T | 16.4 T | 21.2 T | 24.8 T | 138.46 |
| S.T.Borrowing | 170.7 B | 292.0 B | 219.0 M | 602.6 B | 2.5 T | 4.1 T | ||
| L.T.Borrowing | 6.5 T | 8.7 T | 10.6 T | 10.8 T | 14.2 T | 16.9 T | 17.4 T | |
| Total Equity | 1.4 T | 1.4 T | 1.5 T | 1.5 T | 1.6 T | 1.8 T | 3.3 T | 135.71 |
| INCOME STATEMENT | ||||||||
| Revenue | 456.3 B | 558.3 B | 620.9 B | 584.6 B | 702.2 B | 827.1 B | 1.1 T | 97.03 |
| Gross Profit | 456.3 B | 558.3 B | 620.9 B | 584.6 B | 702.2 B | 827.1 B | 1.1 T | 97.03 |
| Operating Profit | 31.2 B | 48.6 B | 44.9 B | 63.6 B | 67.0 B | 97.7 B | 129.6 B | 166.67 |
| Net.Profit | 22.1 B | 36.2 B | 33.5 B | 49.5 B | 50.6 B | 75.4 B | 104.4 B | 188.40 |
| EBITDA | 31.2 B | 69.1 B | 67.8 B | 94.2 B | 96.6 B | 132.2 B | 179.7 B | 160.06 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 5.03 | 8.24 | 7.62 | 11.25 | 11.51 | 16.4 | 14.11 | 71.24 |
| PER | 176.94 x | 112.26 x | 115.49 x | 75.11 x | 91.66 x | 33.84 x | 51.74 x | |
| BVPS | 314.5 | 317.57 | 332.51 | 338.14 | 353.44 | 391.16 | 444.91 | |
| PBV | 2.83 x | 2.91 x | 2.65 x | 2.50 x | 2.98 x | 1.42 x | 1.64 x | |
| ROA | 0.0027 | 0.0035 | 0.0028 | 0.004 | 0.0031 | 0.0035 | 0.0042 | 20.00 |
| ROE | 0.016 | 0.026 | 0.023 | 0.0333 | 0.0326 | 0.0423 | 0.0317 | 21.92 |
| EV/EBITDA | 336.14 | 187.53 | 211.54 | 152.78 | 200.3 | 165.67 | 149.2 | |
| Debt/Equity | 4.86 | 6.46 | 7.27 | 7.26 | 9.53 | 10.92 | 6.54 | |
| Debt/TotalCap | 0.83 | 0.87 | 0.88 | 0.88 | 0.91 | 0.92 | 0.87 | |
| Debt/EBITDA | 215.64 | 130.5 | 156.62 | 114.58 | 153.18 | 147.24 | 119.78 | |
| EBITDA/IntExps | ||||||||
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.478.443.899 | |
| Price | Rp. 820 | |
| Capitalization | Rp. 6.132 B. | |
| OWNERSHIP | ||
| Listing Date : 20-MAY-2013 | ||
| Lokal 84,83 % | Asing 14,17 % | Lainnya 1,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | NOBU - Bank Nationalnobu Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Banks | ||
| Industry | : | Banks | ||
| Sub Industry | : | Banks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXFINANCE, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 820 | Prev Close | 800 |
| Change | 20 (2.4%) | Range | 800-845 |
| Bid | 820 | Offer | 830 |
| Bid Volume | 159300 | Offer Volume | 33800 |
| Frequency | 495 | Value Rp.: 2.393.618.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
