NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 3 | |
Rating TOTAL | 0 |
MARKET CAPITALIZATION | ||
Listed Share | 22.198.871.804 | |
Price | Rp. 140 | |
Capitalization | Rp. 3.107.842.052.560 | |
OWNERSHIP | ||
Listing Date : 13-SEP-2012 | ||
Lokal 24,21 % | Asing 75,79 % | Lainnya 0,00 % |
NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 90 | 130 | 150 | 145 | 147 | 140 | 140 | |
Market Cap | 2.0 T | 2.9 T | 3.3 T | 3.2 T | 3.3 T | 3.1 T | 3.1 T | 6.90 |
BALANCE SHEET | ||||||||
Cash | 1.1 T | 2.8 T | 2.1 T | 987.0 B | 1.6 T | 867.3 B | 711.4 B | -74.59 |
Total Asset | 5.1 T | 7.9 T | 8.3 T | 10.6 T | 12.0 T | 13.0 T | 13.7 T | 73.42 |
S.T.Borrowing | 410.2 B | 590.3 B | 496.8 B | 785.3 B | 997.8 B | 2.9 T | 1.4 T | |
L.T.Borrowing | 1.0 T | 889.6 B | 1.4 T | 3.4 T | 4.7 T | 4.1 T | 6.7 T | |
Total Equity | 3.7 T | 6.4 T | 6.5 T | 6.5 T | 6.3 T | 6.0 T | 5.6 T | -12.50 |
INCOME STATEMENT | ||||||||
Revenue | 223.4 B | 235.6 B | 238.7 B | 367.6 B | 410.2 B | 552.5 B | 620.4 B | 163.33 |
Gross Profit | 103.8 B | 112.0 B | 112.1 B | 170.9 B | 183.4 B | 262.0 B | 289.0 B | 158.04 |
Operating Profit | 40.1 B | -25.9 B | 70.2 B | 51.4 B | 43.2 B | 218.7 B | 114.7 B | 542.86 |
Net.Profit | -6.7 B | -15.7 B | 23.8 B | -39.8 B | -76.4 B | -37.3 B | -32.9 B | 109.55 |
EBITDA | 78.1 B | 8.8 B | 115.5 B | 124.3 B | 122.4 B | 315.3 B | 223.5 B | 2439.77 |
Interest Expense | 47.9 B | 46.2 B | 64.6 B | 148.1 B | 198.8 B | 283.1 B | 291.9 B | |
RATIO | ||||||||
EPS | -0.3 | -0.71 | 1.07 | -1.79 | -3.44 | -1.68 | -1.48 | 108.45 |
PER | -300.00 x | -183.10 x | 140.19 x | -81.01 x | -42.73 x | -83.33 x | -94.51 x | |
BVPS | 164.65 | 289.28 | 290.65 | 291.16 | 281.73 | 271.06 | 252.25 | |
PBV | 0.55 x | 0.45 x | 0.52 x | 0.50 x | 0.52 x | 0.52 x | 0.56 x | |
ROA | -0.0013 | -0.002 | 0.0029 | -0.0037 | -0.0064 | -0.0029 | -0.0024 | 20.00 |
ROE | -0.0018 | -0.0025 | 0.0037 | -0.0062 | -0.0122 | -0.0062 | -0.0059 | 136.00 |
EV/EBITDA | 29.44 | 175.27 | 26.96 | 51.62 | 60.21 | 29.25 | 46.89 | |
Debt/Equity | 0.39 | 0.23 | 0.29 | 0.65 | 0.92 | 1.16 | 1.44 | |
Debt/TotalCap | 0.28 | 0.19 | 0.22 | 0.39 | 0.48 | 0.54 | 0.59 | |
Debt/EBITDA | 18.26 | 167.59 | 16.18 | 33.66 | 46.93 | 22.15 | 36.17 | |
EBITDA/IntExps | 1.63 | 0.19 | 1.79 | 0.84 | 0.62 | 1.11 | 0.77 | 305.26 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 22.198.871.804 | |
Price | Rp. 140 | |
Capitalization | Rp. 3.108 B. | |
OWNERSHIP | ||
Listing Date : 13-SEP-2012 | ||
Lokal 24,21 % | Asing 75,79 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 3 | |
Rating TOTAL | 0 |
NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Index (4) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Board | : | 4 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 04-10-2024 | |||
Close | 140 | Prev Close | 140 |
Change | - | Range | 138-140 |
Bid | 137 | Offer | 140 |
Bid Volume | 122300 | Offer Volume | 244900 |
Frequency | 150 | Value Rp.: 717.994.000 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |