![]() | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (4) | : | COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Index (4) | : | COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Board | : | 4 Index COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 3 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 22.198.871.804 | |
Price | Rp. 124 | |
Capitalization | Rp. 2.752.660.103.696 | |
OWNERSHIP | ||
Listing Date : 13-Sep-12 | ||
Lokal 24,41 % | Asing 75,59 % | Lainnya 0,00 % |
![]() | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (4) | : | COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Index (4) | : | COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Board | : | 4 Index COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
Last Price | 115 | 170 | 133 | 134 | 142 | 140 | 122 | |
Market Cap | 2.6 T | 3.8 T | 3.0 T | 3.0 T | 3.2 T | 3.1 T | 2.7 T | -28.95 |
BALANCE SHEET | ||||||||
Cash | 3.1 T | 2.5 T | 1.5 T | 1.1 T | 1.1 T | 596.0 B | 701.5 B | -71.94 |
Total Asset | 7.9 T | 8.5 T | 10.4 T | 11.9 T | 13.2 T | 13.4 T | 14.5 T | 70.59 |
S.T.Borrowing | 560.4 B | 437.2 B | 763.2 B | 963.8 B | 2.9 T | 1.4 T | 1.5 T | |
L.T.Borrowing | 890.1 B | 1.4 T | 3.1 T | 4.5 T | 4.1 T | 6.3 T | 7.8 T | |
Total Equity | 6.4 T | 6.6 T | 6.5 T | 6.4 T | 6.1 T | 5.7 T | 5.2 T | -21.21 |
INCOME STATEMENT | ||||||||
Revenue | 108.7 B | 137.7 B | 168.3 B | 194.2 B | 255.3 B | 354.6 B | 353.1 B | 156.43 |
Gross Profit | 51.8 B | 66.9 B | 75.7 B | 85.2 B | 118.9 B | 166.9 B | 174.7 B | 161.14 |
Operating Profit | -23.7 B | 203.0 B | 33.9 B | 37.9 B | 138.5 B | 76.0 B | 83.2 B | -59.01 |
Net.Profit | -11.7 B | 56.4 B | -16.5 B | -33.2 B | 8.0 B | -321.1 M | -29.7 B | -152.66 |
EBITDA | -6.0 B | 225.2 B | 70.0 B | 45.2 B | 184.2 B | 126.3 B | 143.3 B | -36.37 |
Interest Expense | 22.8 B | 32.9 B | 72.4 B | 98.3 B | 142.6 B | 150.1 B | 170.6 B | |
RATIO | ||||||||
EPS | -0.53 | 2.54 | -0.74 | -1.49 | 0.36 | -0.01 | -1.34 | -152.76 |
PER | -216.98 x | 66.93 x | -179.73 x | -89.93 x | 394.44 x | -14,000.00 x | -91.19 x | |
BVPS | 289.87 | 297.77 | 294.52 | 286.22 | 274.74 | 257.56 | 234.08 | |
PBV | 0.40 x | 0.57 x | 0.45 x | 0.47 x | 0.52 x | 0.54 x | 0.52 x | |
ROA | -0.0015 | 0.0067 | -0.0016 | -0.0028 | 0.0006 | -0.002 | -129.85 | |
ROE | -0.0018 | 0.0085 | -0.0025 | -0.0052 | 0.0013 | -0.0001 | -0.0057 | -167.06 |
EV/EBITDA | -147.33 | 14.07 | 76.84 | 164.12 | 49.28 | 80.48 | 79.04 | |
Debt/Equity | 0.23 | 0.28 | 0.59 | 0.87 | 1.16 | 1.34 | 1.79 | |
Debt/TotalCap | 0.18 | 0.22 | 0.37 | 0.46 | 0.54 | 0.57 | 0.64 | |
Debt/EBITDA | -243.51 | 8.27 | 55.43 | 122.01 | 38.29 | 60.58 | 65.04 | |
EBITDA/IntExps | -0.26 | 6.85 | 0.97 | 0.46 | 1.29 | 0.84 | 0.84 | -87.74 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 22.198.871.804 | |
Price | Rp. 124 | |
Capitalization | Rp. 2.753 B. | |
OWNERSHIP | ||
Listing Date : 13-Sep-12 | ||
Lokal 24,41 % | Asing 75,59 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 3 | |
Rating TOTAL | 1 |
![]() | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | NIRO - City Retail Developments Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (4) | : | COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Index (4) | : | COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Board | : | 4 Index COMPOSITE, IDXPROPERT, IDXSMC-COM, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 15-05-2025 | |||
Close | 124 | Prev Close | 124 |
Change | - | Range | 124-125 |
Bid | 123 | Offer | 124 |
Bid Volume | 500 | Offer Volume | 800 |
Frequency | 3 | Value Rp.: 49.700 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | ![]() |
||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |