 | NFCX - NFC Indonesia Tbk. | NFCX - NFC Indonesia Tbk. | NFCX - NFC Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (5) | : | COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 666.667.500 | |
| Price | Rp. 1.100 | |
| Capitalization | Rp. 733.334.250.000 | |
| OWNERSHIP | ||
| Listing Date : 12-JUL-2018 | ||
| Lokal 93,58 % | Asing 6,42 % | Lainnya 0,00 % |
| NFCX - NFC Indonesia Tbk. | NFCX - NFC Indonesia Tbk. | NFCX - NFC Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (5) | : | COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 2770 | 2560 | 1890 | 5750 | 7650 | 5000 | 2120 | |
| Market Cap | 1.8 T | 1.7 T | 1.3 T | 3.8 T | 5.1 T | 3.3 T | 1.4 T | -17.65 |
| BALANCE SHEET | ||||||||
| Cash | 17.3 B | 58.1 B | 344.9 B | 634.1 B | 869.1 B | 788.3 B | 283.2 B | 387.44 |
| Total Asset | 77.2 B | 694.3 B | 1.4 T | 1.6 T | 1.9 T | 2.1 T | 1.5 T | 116.04 |
| S.T.Borrowing | 24.8 B | 149.1 B | 286.8 B | 347.0 B | 492.8 B | 565.3 B | 485.6 B | |
| L.T.Borrowing | 94.9 M | 70.4 B | 67.3 B | 62.3 B | 44.3 B | 99.8 B | 205.0 B | |
| Total Equity | 52.3 B | 474.8 B | 1.1 T | 1.2 T | 1.4 T | 1.4 T | 768.1 B | 61.77 |
| INCOME STATEMENT | ||||||||
| Revenue | 265.2 B | 2.2 T | 4.2 T | 4.1 T | 5.1 T | 5.4 T | 3.5 T | 59.09 |
| Gross Profit | 5.0 B | 60.7 B | 51.7 B | 52.3 B | 64.9 B | 74.3 B | 76.6 B | 26.19 |
| Operating Profit | 2.9 B | 42.9 B | 31.0 B | 25.4 B | 21.8 B | 16.4 B | 8.4 B | -80.42 |
| Net.Profit | 2.5 B | 27.6 B | 10.3 B | 97.5 B | 30.8 B | 2.5 B | -67.7 B | -345.29 |
| EBITDA | 2.9 B | 43.4 B | 32.2 B | 36.9 B | 42.0 B | 44.7 B | 51.4 B | 18.43 |
| Interest Expense | 48285 | 1.2 B | 5.3 B | 5.8 B | 5.4 B | 3.9 B | 2.0 B | |
| RATIO | ||||||||
| EPS | 3.81 | 41.37 | 15.38 | 146.18 | 46.21 | 3.69 | -101.48 | -345.30 |
| PER | 727.03 x | 61.88 x | 122.89 x | 39.34 x | 165.55 x | 1,355.01 x | -20.89 x | |
| BVPS | 78.38 | 712.19 | 1586.08 | 1785.78 | 2098.75 | 2093.33 | 1152.18 | |
| PBV | 35.34 x | 3.59 x | 1.19 x | 3.22 x | 3.65 x | 2.39 x | 1.84 x | |
| ROA | 0.0329 | 0.0397 | 0.0073 | 0.0609 | 0.0159 | 0.0012 | -0.0464 | -216.88 |
| ROE | 0.0486 | 0.0581 | 0.0097 | 0.0819 | 0.022 | 0.0018 | -0.0881 | -251.64 |
| EV/EBITDA | 648.27 | 43.03 | 39.43 | 97.69 | 113.49 | 71.85 | 35.43 | |
| Debt/Equity | 0.48 | 0.46 | 0.33 | 0.34 | 0.38 | 0.48 | 0.9 | |
| Debt/TotalCap | 0.32 | 0.32 | 0.25 | 0.26 | 0.28 | 0.32 | 0.47 | |
| Debt/EBITDA | 8.71 | 5.06 | 11 | 11.08 | 12.78 | 14.89 | 13.44 | |
| EBITDA/IntExps | 59239.66 | 37.53 | 6.03 | 6.39 | 7.75 | 11.6 | 25.23 | -32.77 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 666.667.500 | |
| Price | Rp. 1.100 | |
| Capitalization | Rp. 733 B. | |
| OWNERSHIP | ||
| Listing Date : 12-JUL-2018 | ||
| Lokal 93,58 % | Asing 6,42 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| NFCX - NFC Indonesia Tbk. | NFCX - NFC Indonesia Tbk. | NFCX - NFC Indonesia Tbk. | |
| Sector | : | Technology | ||
| Sub Sector | : | Software and IT Services | ||
| Industry | : | Online Applications and Services | ||
| Sub Industry | : | Online Applications and Services | ||
| Index (5) | : | COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXTECHNO, IDXSMC-COM, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 1100 | Prev Close | 1140 |
| Change | -40 (-3.6%) | Range | 1080-1160 |
| Bid | 1095 | Offer | 1100 |
| Bid Volume | 3400 | Offer Volume | 200 |
| Frequency | 165 | Value Rp.: 175.740.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
