 | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.004.929.322 | |
| Price | Rp. 16 | |
| Capitalization | Rp. 176.078.869.152 | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2017 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 412 | 690 | 160 | 104 | 50 | 17000 | 11000 | |
| Market Cap | 4.5 T | 7.6 T | 1.8 T | 1.1 T | 550.2 B | 187.1 B | 121.1 B | -98.41 |
| BALANCE SHEET | ||||||||
| Cash | 128.5 B | 92.7 B | 75.7 B | 76.1 B | 73.7 B | 72.4 B | 68.6 B | -26.00 |
| Total Asset | 1.3 T | 1.2 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | -8.33 |
| S.T.Borrowing | 78.5 B | 33.3 B | 24.8 B | 60.2 B | 50.4 B | 53.4 B | 39.7 B | |
| L.T.Borrowing | 129.6 B | 41.7 B | 31.2 B | 8.9 B | 5.2 M | 11.3 M | ||
| Total Equity | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | |
| INCOME STATEMENT | ||||||||
| Revenue | 6.7 B | 1.2 B | 425.7 M | 962.7 M | 5.8 B | 6.8 B | 7.4 B | 516.67 |
| Gross Profit | 4.5 B | 761.4 M | 186.8 M | 517.7 M | 4.6 B | 4.8 B | 6.0 B | 688.02 |
| Operating Profit | -1.3 B | -2.7 B | -2.5 B | -1.7 B | 1.7 B | 2.8 B | 4.0 B | 248.15 |
| Net.Profit | -5.4 B | -5.5 B | -3.2 B | -1.9 B | 247.5 M | 1.7 B | 4.0 B | 172.73 |
| EBITDA | 756.8 M | -1.9 B | -1.8 B | -1.4 B | 1.9 B | 3.0 B | 4.3 B | 326.32 |
| Interest Expense | 3.8 B | 4.8 B | 2.3 B | 1.5 B | 1.8 B | 1.0 B | 70.6 M | |
| RATIO | ||||||||
| EPS | -0.49 | -0.5 | -0.29 | -0.17 | 0.02 | 0.16 | 0.36 | 172.00 |
| PER | -840.82 x | -1,380.00 x | -551.72 x | -611.76 x | 2,500.00 x | 106.25 x | 30.29 x | |
| BVPS | 97.55 | 97.98 | 98.15 | 97.68 | 97.42 | 97.53 | 98.32 | |
| PBV | 4.22 x | 7.04 x | 1.63 x | 1.06 x | 0.51 x | 0.17 x | 0.11 x | |
| ROA | -0.0042 | -0.0048 | -0.0028 | -0.0016 | 0.0002 | 0.0015 | 0.0036 | 175.00 |
| ROE | -0.0051 | -0.0051 | -0.003 | -0.0017 | 0.0002 | 0.0016 | 0.0037 | 172.55 |
| EV/EBITDA | 6095.7 | -4000.62 | -957.94 | -820.65 | 279.17 | 56.51 | 21.48 | |
| Debt/Equity | 0.19 | 0.07 | 0.05 | 0.06 | 0.06 | 0.05 | 0.04 | |
| Debt/TotalCap | 0.16 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | |
| Debt/EBITDA | 275.01 | -39.62 | -30.85 | -43.75 | 30.91 | 17.95 | 9.26 | |
| EBITDA/IntExps | 0.2 | -0.39 | -0.79 | -0.94 | 1.07 | 2.89 | 60.79 | 15687.18 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.004.929.322 | |
| Price | Rp. 16 | |
| Capitalization | Rp. 176 B. | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2017 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Index (3) | : | COMPOSITE, IDXCYCLIC, ISSI | ||
| Board | : | 3 Index COMPOSITE, IDXCYCLIC, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 04-10-2024 | |||
| Close | 16 | Prev Close | 16 |
| Change | - | Range | 16-16 |
| Bid | 15 | Offer | 16 |
| Bid Volume | 55100 | Offer Volume | 309900 |
| Frequency | 6 | Value Rp.: 129.600 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
