 | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, ISSI | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, ISSI | ||
| Board | : | 3 Index IDXCYCLIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.004.929.322 | |
| Price | Rp. 21 | |
| Capitalization | Rp. 231.103.515.762 | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2017 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, ISSI | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, ISSI | ||
| Board | : | 3 Index IDXCYCLIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 390 | 595 | 785 | 104 | 73 | 50 | 20000 | |
| Market Cap | 4.3 T | 6.5 T | 8.6 T | 1.1 T | 803.4 B | 550.2 B | 220.1 B | -96.61 |
| BALANCE SHEET | ||||||||
| Cash | 153.1 B | 104.9 B | 83.3 B | 75.7 B | 75.9 B | 73.9 B | 72.3 B | -31.08 |
| Total Asset | 1.3 T | 1.3 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | -15.38 |
| S.T.Borrowing | 38.7 B | 70.0 B | 32.5 B | 25.1 B | 60.8 B | 51.7 B | 50.9 B | |
| L.T.Borrowing | 185.7 B | 119.7 B | 35.4 B | 31.2 B | 8.9 B | 5.2 M | ||
| Total Equity | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | 1.1 T | |
| INCOME STATEMENT | ||||||||
| Revenue | 11.3 B | 10.1 B | 2.0 B | 425.7 M | 1.0 B | 9.2 B | 10.8 B | 6.93 |
| Gross Profit | 8.7 B | 6.5 B | 1.4 B | 165.0 M | 561.2 M | 7.4 B | 7.5 B | 15.38 |
| Operating Profit | 139.0 M | -3.1 B | -2.9 B | -3.0 B | -2.7 B | 3.6 B | 4.5 B | 245.16 |
| Net.Profit | -8.1 B | -9.0 B | -7.7 B | -3.5 B | -2.8 B | -1.5 B | 3.0 B | 133.33 |
| EBITDA | 2.4 B | 61.2 M | -2.0 B | -2.2 B | -2.3 B | 3.9 B | 4.8 B | 7743.14 |
| Interest Expense | 11.7 B | 6.4 B | 7.0 B | 2.8 B | 2.0 B | 5.6 B | 1.3 B | |
| RATIO | ||||||||
| EPS | -0.74 | -0.82 | -0.7 | -0.32 | -0.26 | -0.13 | 0.28 | 134.15 |
| PER | -527.03 x | -725.61 x | -1,121.43 x | -325.00 x | -280.77 x | -384.62 x | 71.43 x | |
| BVPS | 98.84 | 97.21 | 97.78 | 98.12 | 97.59 | 97.27 | 97.65 | |
| PBV | 3.95 x | 6.12 x | 8.03 x | 1.06 x | 0.75 x | 0.51 x | 0.20 x | |
| ROA | -0.0062 | -0.0072 | -0.0067 | -0.0031 | -0.0025 | -0.0013 | 0.0027 | 137.50 |
| ROE | -0.0075 | -0.0084 | -0.0071 | -0.0033 | -0.0026 | -0.0014 | 0.0028 | 133.33 |
| EV/EBITDA | 1795.67 | 108346.24 | -4249.63 | -507.19 | -342.86 | 139.36 | 40.99 | |
| Debt/Equity | 0.21 | 0.18 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | |
| Debt/TotalCap | 0.17 | 0.15 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | |
| Debt/EBITDA | 92.37 | 3099.2 | -33.46 | -25.38 | -26.46 | 15.74 | 10.49 | |
| EBITDA/IntExps | 0.21 | 0.01 | -0.29 | -0.79 | -1.16 | 0.69 | 3.66 | 36500.00 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 11.004.929.322 | |
| Price | Rp. 21 | |
| Capitalization | Rp. 231 B. | |
| OWNERSHIP | ||
| Listing Date : 07-AUG-2017 | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 1 | |
| Rating ROE | 2 | |
| Rating DER | 4 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | NASA - Andalan Perkasa Abadi Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, ISSI | ||
| Index (3) | : | IDXCYCLIC, COMPOSITE, ISSI | ||
| Board | : | 3 Index IDXCYCLIC, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 21 | Prev Close | 20 |
| Change | 1 (4.8%) | Range | 21-21 |
| Bid | 20 | Offer | 21 |
| Bid Volume | 400 | Offer Volume | 144400 |
| Frequency | 3 | Value Rp.: 25.200 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
