 | MYRXP - Saham Seri B Hanson International Tbk. | MYRXP - Saham Seri B Hanson International Tbk. | MYRXP - Saham Seri B Hanson International Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Board | : | 2 Index COMPOSITE, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.120.995.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 56.049.750.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| MYRXP - Saham Seri B Hanson International Tbk. | MYRXP - Saham Seri B Hanson International Tbk. | MYRXP - Saham Seri B Hanson International Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Board | : | 2 Index COMPOSITE, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q13 | 3Q14 | 3Q15 | 3Q16 | 3Q17 | 3Q18 | 3Q19 | CAGR 5Y(%) |
| Last Price | 560.00 | 620 | 695 | 140 | 125 | 130 | 50 | |
| Market Cap | 3.3 T | 8.8 T | 9.9 T | 11.0 T | 9.8 T | 11.3 T | 4.3 T | -51.14 |
| BALANCE SHEET | ||||||||
| Cash | 3.4 B | 34.8 B | 152.0 B | 314.6 B | 699.8 B | 603.6 B | 220.8 B | 534.48 |
| Total Asset | 1.1 T | 5.4 T | 6.4 T | 8.3 T | 9.8 T | 11.6 T | 12.9 T | 138.89 |
| S.T.Borrowing | 494.2 B | 350.7 B | 736.4 B | 1.7 T | 2.1 T | 3.3 T | 3.6 T | |
| L.T.Borrowing | 363.9 B | 77.9 M | 399.8 B | 524.2 B | 870.3 B | 440.0 B | 814.7 B | |
| Total Equity | 209.0 B | 4.9 T | 5.2 T | 6.1 T | 6.9 T | 7.9 T | 8.5 T | 73.47 |
| INCOME STATEMENT | ||||||||
| Revenue | 205.8 B | 135.4 B | 54.8 B | 740.0 B | 819.6 B | 1.1 T | 923.0 B | 581.68 |
| Gross Profit | 60.1 B | 61.8 B | 18.3 B | 423.6 B | 257.8 B | 441.6 B | 449.7 B | 627.67 |
| Operating Profit | 44.0 B | 37.3 B | 22.2 B | 341.8 B | 150.1 B | 384.3 B | 375.8 B | 907.51 |
| Net.Profit | 4.9 B | -3.1 B | 20.4 B | 153.3 B | 77.9 B | 182.4 B | 77.4 B | 2596.77 |
| EBITDA | 44.0 B | 47.6 B | 22.5 B | 342.3 B | 150.7 B | 385.2 B | 376.7 B | 691.39 |
| Interest Expense | 32.1 B | 36.1 B | 9.2 B | 165.8 B | 126.9 B | 185.4 B | 273.0 B | |
| RATIO | ||||||||
| EPS | 0.84 | -0.22 | 1.43 | 1.95 | 0.99 | 2.10 | 0.89 | 504.55 |
| PER | 666.67 x | -2,818.18 x | 486.01 x | 71.79 x | 126.26 x | 61.90 x | 56.18 x | |
| BVPS | 35.75 | 342.13 | 368.82 | 77.44 | 87.45 | 90.65 | 98.06 | |
| PBV | 15.67 x | 1.81 x | 1.88 x | 1.81 x | 1.43 x | 1.43 x | 0.51 x | |
| ROA | 0.02 | 0.01 | 0.02 | 0.01 | -50.00 | |||
| ROE | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | -66.67 | ||
| EV/EBITDA | 93.90 | 191.81 | 482.23 | 37.85 | 80.10 | 37.38 | 22.61 | |
| Debt/Equity | 4.11 | 0.07 | 0.22 | 0.37 | 0.43 | 0.47 | 0.52 | |
| Debt/TotalCap | 0.80 | 0.07 | 0.18 | 0.27 | 0.30 | 0.32 | 0.34 | |
| Debt/EBITDA | 19.51 | 7.37 | 50.45 | 6.57 | 19.45 | 9.68 | 11.69 | |
| EBITDA/IntExps | 1.37 | 1.32 | 2.45 | 2.06 | 1.19 | 2.08 | 1.38 | 4.55 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.120.995.000 | |
| Price | Rp. 50 | |
| Capitalization | Rp. 56 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,55 % | Asing 0,45 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 2 | |
| Rating ROE | 1 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
EARNING PER SHARE
| MYRXP - Saham Seri B Hanson International Tbk. | MYRXP - Saham Seri B Hanson International Tbk. | MYRXP - Saham Seri B Hanson International Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Index (2) | : | COMPOSITE, IDXPROPERT | ||
| Board | : | 2 Index COMPOSITE, IDXPROPERT | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Belum menyampaikan laporan keuangan. Permohonan Pailit kepada Perusahaan. Perusahaan Tercatat yang belum menyelenggarakan Rapat Umum Pemegang Saham Tahunan (RUPST) sampai dengan 6 (enam) bulan setelah tahun buku berakhir. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 50 | Prev Close | 50 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |