 | MYOH - Samindo Resources Tbk. | MYOH - Samindo Resources Tbk. | MYOH - Samindo Resources Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.206.312.500 | |
| Price | Rp. 1.570 | |
| Capitalization | Rp. 3.463.910.625.000 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 34,13 % | Asing 65,87 % | Lainnya 0,00 % |
| MYOH - Samindo Resources Tbk. | MYOH - Samindo Resources Tbk. | MYOH - Samindo Resources Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 850 | 1295 | 1015 | 1450 | 1605 | 1550 | 1345 | |
| Market Cap | 1.9 T | 2.9 T | 2.2 T | 3.2 T | 3.5 T | 3.4 T | 3.0 T | 3.45 |
| BALANCE SHEET | ||||||||
| Cash | 277.9 B | 446.7 B | 762.9 B | 1.0 T | 1.4 T | 1.4 T | 1.0 T | 123.86 |
| Total Asset | 1.9 T | 2.0 T | 2.3 T | 2.2 T | 2.4 T | 2.6 T | 3.6 T | 80.00 |
| S.T.Borrowing | 512.8 B | 380.8 B | 545.7 B | 256.7 B | 253.4 B | 249.7 B | 620.4 B | |
| L.T.Borrowing | 50.9 B | 113.9 B | 53.8 B | 57.8 B | 51.0 B | 53.0 B | 284.0 B | |
| Total Equity | 1.4 T | 1.5 T | 1.7 T | 1.8 T | 2.1 T | 2.3 T | 2.7 T | 80.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.6 T | 1.7 T | 1.4 T | 1.2 T | 1.0 T | 905.1 B | 1.4 T | -17.65 |
| Gross Profit | 335.8 B | 258.1 B | 288.6 B | 315.1 B | 215.8 B | 134.8 B | 283.7 B | 9.92 |
| Operating Profit | 266.7 B | 192.7 B | 233.2 B | 258.7 B | 165.9 B | 82.5 B | 170.9 B | -11.31 |
| Net.Profit | 190.2 B | 159.4 B | 171.9 B | 201.6 B | 117.0 B | 124.5 B | 88.7 B | -44.35 |
| EBITDA | 368.7 B | 294.8 B | 337.7 B | 329.7 B | 219.8 B | 127.6 B | 326.7 B | 10.82 |
| Interest Expense | 2.5 B | 2.9 B | 1.4 B | 192.1 M | 1.4 B | 320.2 M | 25.2 B | |
| RATIO | ||||||||
| EPS | 86.47 | 72.43 | 78.12 | 91.64 | 53.19 | 56.58 | 40.34 | -44.30 |
| PER | 9.83 x | 17.88 x | 12.99 x | 15.82 x | 30.17 x | 27.39 x | 33.34 x | |
| BVPS | 623.12 | 686.06 | 765.41 | 833.81 | 961.93 | 1025.54 | 1226.1 | |
| PBV | 1.36 x | 1.89 x | 1.33 x | 1.74 x | 1.67 x | 1.51 x | 1.10 x | |
| ROA | 0.0981 | 0.0793 | 0.0751 | 0.0936 | 0.0482 | 0.0485 | 0.0246 | -68.98 |
| ROE | 0.1384 | 0.1053 | 0.1018 | 0.1096 | 0.0551 | 0.055 | 0.0328 | -68.85 |
| EV/EBITDA | 5.86 | 9.85 | 6.15 | 7.6 | 11.21 | 18.42 | 8.74 | |
| Debt/Equity | 0.41 | 0.33 | 0.36 | 0.17 | 0.14 | 0.13 | 0.33 | |
| Debt/TotalCap | 0.29 | 0.25 | 0.26 | 0.15 | 0.13 | 0.12 | 0.25 | |
| Debt/EBITDA | 1.53 | 1.68 | 1.78 | 0.95 | 1.39 | 2.37 | 2.77 | |
| EBITDA/IntExps | 146.76 | 100.81 | 233.93 | 1716.81 | 157.54 | 398.66 | 12.98 | -87.12 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.206.312.500 | |
| Price | Rp. 1.570 | |
| Capitalization | Rp. 3.464 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 34,13 % | Asing 65,87 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| MYOH - Samindo Resources Tbk. | MYOH - Samindo Resources Tbk. | MYOH - Samindo Resources Tbk. | |
| Sector | : | Energy | ||
| Sub Sector | : | Oil, Gas and Coal | ||
| Industry | : | Oil, Gas and Coal Supports | ||
| Sub Industry | : | Oil, Gas and Coal Equipment and Services | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXENERGY, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 1570 | Prev Close | 1760 |
| Change | -190 (-12.1%) | Range | 1570-1710 |
| Bid | 1565 | Offer | 1570 |
| Bid Volume | 300 | Offer Volume | 19700 |
| Frequency | 389 | Value Rp.: 1.099.786.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |