 | MTLA - Metropolitan Land Tbk. | MTLA - Metropolitan Land Tbk. | MTLA - Metropolitan Land Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.655.126.330 | |
| Price | Rp. 410 | |
| Capitalization | Rp. 3.138.601.795.300 | |
| OWNERSHIP | ||
| Listing Date : 20-Jun-11 | ||
| Lokal 58,74 % | Asing 3,76 % | Lainnya 37,50 % |
| MTLA - Metropolitan Land Tbk. | MTLA - Metropolitan Land Tbk. | MTLA - Metropolitan Land Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 396 | 464 | 450 | 340 | 370 | 388 | 440 | |
| Market Cap | 3.0 T | 3.6 T | 3.4 T | 2.6 T | 2.8 T | 3.0 T | 3.4 T | -5.56 |
| BALANCE SHEET | ||||||||
| Cash | 316.9 B | 231.5 B | 359.5 B | 435.5 B | 613.1 B | 666.5 B | 642.8 B | 177.67 |
| Total Asset | 4.9 T | 5.4 T | 5.9 T | 6.4 T | 6.6 T | 6.9 T | 7.5 T | 38.89 |
| S.T.Borrowing | 607.6 B | 968.6 B | 1.2 T | 1.5 T | 1.5 T | 1.3 T | 1.5 T | |
| L.T.Borrowing | 1.1 T | 789.8 B | 696.2 B | 579.4 B | 443.1 B | 553.8 B | 558.1 B | |
| Total Equity | 3.3 T | 3.6 T | 4.0 T | 4.2 T | 4.6 T | 5.0 T | 5.4 T | 50.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 949.3 B | 789.7 B | 676.9 B | 595.6 B | 994.9 B | 1.3 T | 1.3 T | 64.62 |
| Gross Profit | 576.1 B | 433.7 B | 373.3 B | 325.6 B | 497.0 B | 642.1 B | 673.5 B | 55.29 |
| Operating Profit | 346.6 B | 229.1 B | 194.6 B | 141.2 B | 297.1 B | 400.6 B | 403.2 B | 75.99 |
| Net.Profit | 302.3 B | 253.3 B | 192.4 B | 202.5 B | 268.7 B | 300.7 B | 313.8 B | 23.88 |
| EBITDA | 400.9 B | 277.9 B | 243.9 B | 186.1 B | 349.7 B | 461.8 B | 473.2 B | 70.28 |
| Interest Expense | 54.5 B | 39.4 B | 14.3 B | 9.3 B | 9.2 B | 4.4 B | 4.7 B | |
| RATIO | ||||||||
| EPS | 39.26 | 32.89 | 24.99 | 26.3 | 34.9 | 39.05 | 40.76 | 23.93 |
| PER | 10.09 x | 14.11 x | 18.01 x | 12.93 x | 10.60 x | 9.94 x | 10.80 x | |
| BVPS | 424.7 | 472.47 | 523.49 | 554.08 | 604.62 | 658.64 | 710.67 | |
| PBV | 0.93 x | 0.98 x | 0.86 x | 0.61 x | 0.61 x | 0.59 x | 0.62 x | |
| ROA | 0.0613 | 0.0471 | 0.0327 | 0.0318 | 0.0409 | 0.0435 | 0.0421 | -10.62 |
| ROE | 0.093 | 0.07 | 0.048 | 0.0477 | 0.0581 | 0.0596 | 0.0577 | -17.57 |
| EV/EBITDA | 10.96 | 18.27 | 20.33 | 23.07 | 11.9 | 9.04 | 10.01 | |
| Debt/Equity | 0.52 | 0.49 | 0.47 | 0.5 | 0.42 | 0.37 | 0.37 | |
| Debt/TotalCap | 0.34 | 0.33 | 0.32 | 0.33 | 0.3 | 0.27 | 0.27 | |
| Debt/EBITDA | 4.19 | 6.33 | 7.68 | 11.43 | 5.55 | 4.05 | 4.25 | |
| EBITDA/IntExps | 7.36 | 7.05 | 17.09 | 20.09 | 38.06 | 104.76 | 100.36 | 1323.55 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 7.655.126.330 | |
| Price | Rp. 410 | |
| Capitalization | Rp. 3.139 B. | |
| OWNERSHIP | ||
| Listing Date : 20-Jun-11 | ||
| Lokal 58,74 % | Asing 3,76 % | Lainnya 37,50 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 1 | |
| Rating EQUITY | 3 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 3 | |
EARNING PER SHARE
| MTLA - Metropolitan Land Tbk. | MTLA - Metropolitan Land Tbk. | MTLA - Metropolitan Land Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Index (5) | : | COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Board | : | 5 Index COMPOSITE, IDXPROPERT, MBX, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 410 | Prev Close | 410 |
| Change | - | Range | 408-410 |
| Bid | 406 | Offer | 410 |
| Bid Volume | 1000 | Offer Volume | 161200 |
| Frequency | 6 | Value Rp.: 819.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |