 | MSKY - MNC Sky Vision Tbk. | MSKY - MNC Sky Vision Tbk. | MSKY - MNC Sky Vision Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Cable and Satellite | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.994.370.480 | |
| Price | Rp. 98 | |
| Capitalization | Rp. 195.448.307.040 | |
| OWNERSHIP | ||
| Listing Date : 09-JUL-2012 | ||
| Lokal 91,19 % | Asing 8,81 % | Lainnya 0,00 % |
| MSKY - MNC Sky Vision Tbk. | MSKY - MNC Sky Vision Tbk. | MSKY - MNC Sky Vision Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Cable and Satellite | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 745 | 1035 | 1000 | 446 | 318 | 135 | 76 | |
| Market Cap | 1.4 T | 1.9 T | 2.0 T | 889.5 B | 634.2 B | 269.2 B | 151.6 B | -92.02 |
| BALANCE SHEET | ||||||||
| Cash | 89.6 B | 47.0 B | 54.8 B | 47.6 B | 39.3 B | 37.8 B | 37.2 B | -20.85 |
| Total Asset | 4.8 T | 4.6 T | 4.2 T | 4.4 T | 3.7 T | 3.1 T | 2.8 T | -39.13 |
| S.T.Borrowing | 1.4 T | 1.9 T | 814.0 B | 886.3 B | 922.5 B | 702.7 B | 642.7 B | |
| L.T.Borrowing | 1.4 T | 689.1 B | 643.1 B | 939.8 B | 348.6 B | 351.6 B | 379.0 B | |
| Total Equity | 2.1 T | 2.0 T | 2.8 T | 2.6 T | 2.4 T | 2.1 T | 1.8 T | -10.00 |
| INCOME STATEMENT | ||||||||
| Revenue | 1.3 T | 1.2 T | 1.0 T | 817.7 B | 585.2 B | 443.8 B | 302.7 B | -74.78 |
| Gross Profit | 503.8 B | 427.9 B | 460.6 B | 344.2 B | 216.7 B | 110.1 B | 49.2 B | -88.50 |
| Operating Profit | 473.9 B | 391.0 B | 421.8 B | 319.5 B | 198.5 B | 94.0 B | 30.1 B | -92.30 |
| Net.Profit | -137.4 B | -87.9 B | -83.7 B | -96.1 B | -95.0 B | -142.1 B | -133.1 B | 51.42 |
| EBITDA | 942.9 B | 860.6 B | 806.1 B | 664.3 B | 458.3 B | 314.2 B | 189.0 B | -78.04 |
| Interest Expense | 96.4 B | 80.7 B | 90.7 B | 50.8 B | 28.3 B | 24.5 B | 13.6 B | |
| RATIO | ||||||||
| EPS | -76.31 | -48.84 | -41.83 | -48.07 | -47.5 | -71.05 | -66.57 | 36.30 |
| PER | -9.76 x | -21.19 x | -23.91 x | -9.28 x | -6.69 x | -1.90 x | -1.14 x | |
| BVPS | 1139.19 | 1094.12 | 1383.77 | 1284.27 | 1195.24 | 1046.99 | 914.11 | |
| PBV | 0.65 x | 0.95 x | 0.72 x | 0.35 x | 0.27 x | 0.13 x | 0.08 x | |
| ROA | -0.0285 | -0.0191 | -0.0198 | -0.0219 | -0.026 | -0.0452 | -0.0468 | 145.03 |
| ROE | -0.0665 | -0.0443 | -0.0303 | -0.0375 | -0.0399 | -0.0681 | -0.073 | 64.79 |
| EV/EBITDA | 4.26 | 5.17 | 4.21 | 4.02 | 4.07 | 4.09 | 6.01 | |
| Debt/Equity | 1.33 | 1.32 | 0.53 | 0.71 | 0.53 | 0.5 | 0.56 | |
| Debt/TotalCap | 0.57 | 0.57 | 0.35 | 0.42 | 0.35 | 0.34 | 0.36 | |
| Debt/EBITDA | 2.92 | 3.05 | 1.81 | 2.75 | 2.77 | 3.36 | 5.41 | |
| EBITDA/IntExps | 9.78 | 10.67 | 8.89 | 13.07 | 16.2 | 12.83 | 13.92 | 30.46 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 1.994.370.480 | |
| Price | Rp. 98 | |
| Capitalization | Rp. 195 B. | |
| OWNERSHIP | ||
| Listing Date : 09-JUL-2012 | ||
| Lokal 91,19 % | Asing 8,81 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 0 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 4 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| MSKY - MNC Sky Vision Tbk. | MSKY - MNC Sky Vision Tbk. | MSKY - MNC Sky Vision Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Media and Entertainment | ||
| Industry | : | Media | ||
| Sub Industry | : | Cable and Satellite | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 98 | Prev Close | 84 |
| Change | 14 (14.3%) | Range | 76-104 |
| Bid | 97 | Offer | 98 |
| Bid Volume | 1031800 | Offer Volume | 347400 |
| Frequency | 7834 | Value Rp.: 9.917.960.400 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
