![]() | MSIN - MNC Digital Entertainment Tbk. | MSIN - MNC Digital Entertainment Tbk. | MSIN - MNC Digital Entertainment Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Media and Entertainment | ||
Industry | : | Entertainment and Movie Production | ||
Sub Industry | : | Entertainment and Movie Production | ||
Index (5) | : | MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Index (5) | : | MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Board | : | 5 Index MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ![]() |
|||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 5 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 12.135.235.641 | |
Price | Rp. 3.000 | |
Capitalization | Rp. 36.405.706.923.000 | |
OWNERSHIP | ||
Listing Date : 08-Jun-18 | ||
Lokal 33,02 % | Asing 6,96 % | Lainnya 60,02 % |
![]() | MSIN - MNC Digital Entertainment Tbk. | MSIN - MNC Digital Entertainment Tbk. | MSIN - MNC Digital Entertainment Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Media and Entertainment | ||
Industry | : | Entertainment and Movie Production | ||
Sub Industry | : | Entertainment and Movie Production | ||
Index (5) | : | MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Index (5) | : | MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Board | : | 5 Index MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) | |
Last Price | 320 | 424 | 282 | 520 | 4910 | 3000 | ||
Market Cap | 1.7 T | 2.2 T | 1.5 T | 6.0 T | 56.2 T | 36.4 T | 2041.18 | |
BALANCE SHEET | ||||||||
Cash | 534.6 B | 316.4 B | 388.1 B | 588.5 B | 599.6 B | 611.1 B | 14.31 | |
Total Asset | 2.0 T | 2.0 T | 2.3 T | 3.2 T | 6.7 T | 6.8 T | 240.00 | |
S.T.Borrowing | 736.2 B | 363.3 B | 510.9 B | 353.2 B | 4.3 T | 681.9 B | ||
L.T.Borrowing | 12.6 B | 299.8 B | 311.4 B | 320.2 B | 358.1 B | 363.2 B | ||
Total Equity | 1.2 T | 1.3 T | 1.5 T | 2.6 T | 2.1 T | 5.8 T | 383.33 | |
INCOME STATEMENT | ||||||||
Revenue | 1.1 T | 1.4 T | 1.0 T | 1.3 T | 2.9 T | 2.4 T | 118.18 | |
Gross Profit | 323.1 B | 362.4 B | 279.1 B | 386.2 B | 958.3 B | 732.4 B | 126.68 | |
Operating Profit | 246.1 B | 260.9 B | 198.5 B | 289.8 B | 501.3 B | 327.2 B | 32.95 | |
Net.Profit | 168.1 B | 178.5 B | 124.3 B | 211.2 B | 385.6 B | 251.4 B | 49.55 | |
EBITDA | 251.0 B | 270.3 B | 214.5 B | 315.7 B | 759.4 B | 373.2 B | 48.69 | |
Interest Expense | 30.9 B | 35.4 B | 47.5 B | 31.6 B | 26.1 B | 11.7 B | ||
RATIO | ||||||||
EPS | 32.33 | 34.33 | 23.91 | 18.53 | 33.82 | 20.78 | -35.73 | |
PER | 9.90 x | 12.35 x | 11.79 x | 28.06 x | 145.18 x | 144.37 x | ||
BVPS | 236.27 | 258.07 | 289.56 | 224.35 | 184.54 | 474.1 | ||
PBV | 1.35 x | 1.64 x | 0.97 x | 2.32 x | 26.61 x | 6.33 x | ||
ROA | 0.085 | 0.089 | 0.0534 | 0.0652 | 0.0574 | 0.037 | -56.47 | |
ROE | 0.1368 | 0.133 | 0.0825 | 0.0823 | 0.1826 | 0.0437 | -68.06 | |
EV/EBITDA | 7.49 | 9.44 | 8.86 | 19.12 | 79.28 | 98.7 | ||
Debt/Equity | 0.61 | 0.49 | 0.55 | 0.26 | 2.18 | 0.18 | ||
Debt/TotalCap | 0.38 | 0.33 | 0.35 | 0.21 | 0.69 | 0.15 | ||
Debt/EBITDA | 2.98 | 2.45 | 3.83 | 2.13 | 6.07 | 2.8 | ||
EBITDA/IntExps | 8.13 | 7.64 | 4.51 | 10.01 | 29.14 | 32 | 293.60 | |
Deviden | 21 | 21 | 2 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ![]() |
|||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 12.135.235.641 | |
Price | Rp. 3.000 | |
Capitalization | Rp. 36.406 B. | |
OWNERSHIP | ||
Listing Date : 08-Jun-18 | ||
Lokal 33,02 % | Asing 6,96 % | Lainnya 60,02 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 1 | |
Rating EQUITY | 2 | |
Rating ROE | 1 | |
Rating DER | 5 | |
Rating TOTAL | 2 |
![]() | MSIN - MNC Digital Entertainment Tbk. | MSIN - MNC Digital Entertainment Tbk. | MSIN - MNC Digital Entertainment Tbk. | |
Sector | : | Consumer Cyclicals | ||
Sub Sector | : | Media and Entertainment | ||
Industry | : | Entertainment and Movie Production | ||
Sub Industry | : | Entertainment and Movie Production | ||
Index (5) | : | MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Index (5) | : | MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Board | : | 5 Index MBX, KOMPAS100, IDXSMC-COM, IDXCYCLIC, COMPOSITE | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 29-11-2023 | |||
Close | 3000 | Prev Close | 3000 |
Change | - | Range | 2970-3000 |
Bid | 2990 | Offer | 3000 |
Bid Volume | 6000 | Offer Volume | 72700 |
Frequency | 107 | Value Rp.: 356.046.000 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | ![]() |
||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ![]() |
|||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |