 | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Reinsurance | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 517.791.681 | |
| Price | Rp. 995 | |
| Capitalization | Rp. 515.202.722.595 | |
| OWNERSHIP | ||
| Listing Date : 04-SEP-1989 | ||
| Lokal 50,86 % | Asing 48,13 % | Lainnya 1,01 % |
| MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Reinsurance | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 6400 | 6300 | 5800 | 4700 | 3040 | 2140 | 1200 | |
| Market Cap | 3.3 T | 3.3 T | 3.0 T | 2.4 T | 1.6 T | 1.1 T | 621.4 B | -81.17 |
| BALANCE SHEET | ||||||||
| Cash | 9.6 B | 9.7 B | 13.0 B | 12.0 B | 15.4 B | 11.8 B | 86.0 B | 786.60 |
| Total Asset | 3.0 T | 3.6 T | 4.1 T | 4.4 T | 4.3 T | 4.5 T | 5.1 T | 41.67 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 1.7 T | 2.1 T | 2.5 T | 2.7 T | 2.9 T | 3.0 T | 3.6 T | |
| Total Equity | 1.4 T | 1.5 T | 1.6 T | 1.7 T | 1.4 T | 1.5 T | 1.5 T | |
| INCOME STATEMENT | ||||||||
| Revenue | 504.0 B | 591.6 B | 714.0 B | 749.4 B | 764.7 B | 821.6 B | 979.2 B | 65.52 |
| Gross Profit | ||||||||
| Operating Profit | 87.0 B | 112.7 B | 38.6 B | 17.8 B | 62.7 B | 34.4 B | 61.9 B | -45.08 |
| Net.Profit | 87.0 B | 101.0 B | 39.0 B | 25.1 B | 77.8 B | 42.4 B | 75.2 B | -25.54 |
| EBITDA | 89.8 B | 116.2 B | 42.1 B | 21.1 B | 65.5 B | 37.8 B | 65.0 B | -44.06 |
| Interest Expense | ||||||||
| RATIO | ||||||||
| EPS | 167.96 | 195.03 | 75.24 | 48.4 | 150.19 | 81.82 | 145.27 | -25.51 |
| PER | 38.10 x | 32.30 x | 77.09 x | 97.11 x | 20.24 x | 26.15 x | 8.26 x | |
| BVPS | 2624.19 | 2946.88 | 3076.17 | 3267.42 | 2715.17 | 2843.63 | 2872.26 | |
| PBV | 2.44 x | 2.14 x | 1.89 x | 1.44 x | 1.12 x | 0.75 x | 0.42 x | |
| ROA | 0.0289 | 0.0281 | 0.0095 | 0.0057 | 0.0181 | 0.0094 | 0.0148 | -47.33 |
| ROE | 0.064 | 0.0662 | 0.0245 | 0.0148 | 0.0553 | 0.0288 | 0.0506 | -23.56 |
| EV/EBITDA | 55.19 | 45.79 | 130.77 | 242.44 | 67.74 | 109.65 | 63.37 | |
| Debt/Equity | 1.21 | 1.36 | 1.58 | 1.59 | 2.05 | 2.07 | 2.41 | |
| Debt/TotalCap | 0.55 | 0.58 | 0.61 | 0.61 | 0.67 | 0.67 | 0.71 | |
| Debt/EBITDA | 18.39 | 17.8 | 59.7 | 127.57 | 43.95 | 80.66 | 55.13 | |
| EBITDA/IntExps | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 517.791.681 | |
| Price | Rp. 995 | |
| Capitalization | Rp. 515 B. | |
| OWNERSHIP | ||
| Listing Date : 04-SEP-1989 | ||
| Lokal 50,86 % | Asing 48,13 % | Lainnya 1,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 4 | |
| Rating TOTAL | 5 | |
EARNING PER SHARE
| MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | MREI - Maskapai Reasuransi Indonesia Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Insurance | ||
| Industry | : | Insurance | ||
| Sub Industry | : | Reinsurance | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Index (3) | : | COMPOSITE, IDXFINANCE, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXFINANCE, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 995 | Prev Close | 990 |
| Change | 5 (0.5%) | Range | 990-1000 |
| Bid | 990 | Offer | 995 |
| Bid Volume | 1500 | Offer Volume | 4100 |
| Frequency | 23 | Value Rp.: 8.656.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
