 | MRAT - Mustika Ratu Tbk. | MRAT - Mustika Ratu Tbk. | MRAT - Mustika Ratu Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Nondurable Household Products | ||
| Industry | : | Personal Care Products | ||
| Sub Industry | : | Personal Care Products | ||
| Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
| Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXNONCYC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 428.000.000 | |
| Price | Rp. 320 | |
| Capitalization | Rp. 136.960.000.000 | |
| OWNERSHIP | ||
| Listing Date : 27-Jul-95 | ||
| Lokal 27,24 % | Asing 0,91 % | Lainnya 71,85 % |
| MRAT - Mustika Ratu Tbk. | MRAT - Mustika Ratu Tbk. | MRAT - Mustika Ratu Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Nondurable Household Products | ||
| Industry | : | Personal Care Products | ||
| Sub Industry | : | Personal Care Products | ||
| Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
| Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXNONCYC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 180 | 157 | 125 | 300 | 388 | 450 | 368 | |
| Market Cap | 77.0 B | 67.2 B | 53.5 B | 128.4 B | 166.1 B | 192.6 B | 157.5 B | 134.38 |
| BALANCE SHEET | ||||||||
| Cash | 21.1 B | 9.4 B | 24.1 B | 4.6 B | 7.6 B | 124.9 B | 120.1 B | 1177.66 |
| Total Asset | 527.9 B | 510.8 B | 566.2 B | 569.1 B | 600.8 B | 643.5 B | 612.9 B | 19.99 |
| S.T.Borrowing | 133.6 B | 124.4 B | 179.0 B | 208.4 B | 225.6 B | 185.5 B | 185.4 B | |
| L.T.Borrowing | 25.0 B | 17.1 B | 18.4 B | 17.6 B | 49.1 B | 45.0 B | 27.8 B | |
| Total Equity | 369.4 B | 369.3 B | 368.8 B | 343.1 B | 326.1 B | 413.0 B | 399.8 B | 8.26 |
| INCOME STATEMENT | ||||||||
| Revenue | 238.6 B | 222.4 B | 222.3 B | 255.9 B | 217.9 B | 222.1 B | 223.1 B | 0.31 |
| Gross Profit | 137.8 B | 128.6 B | 136.6 B | 142.1 B | 117.7 B | 120.8 B | 115.1 B | -10.50 |
| Operating Profit | 6.2 B | 9.2 B | 7.1 B | 7.3 B | -9.7 B | 6.5 B | 8.3 B | -9.78 |
| Net.Profit | 789.6 M | 2.3 B | 601.0 M | 336.6 M | -17.9 B | 83.5 M | 232.1 M | -89.91 |
| EBITDA | 8.9 B | 11.4 B | 8.8 B | 9.5 B | -7.7 B | 8.5 B | 10.3 B | -9.65 |
| Interest Expense | 5.2 B | 5.2 B | 4.7 B | 6.1 B | 8.4 B | 10.5 B | 10.1 B | |
| RATIO | ||||||||
| EPS | 1.84 | 5.39 | 1.4 | 0.79 | -41.71 | 0.2 | -0.54 | -110.02 |
| PER | 97.83 x | 29.13 x | 89.29 x | 379.75 x | -9.30 x | 2,250.00 x | -678.68 x | |
| BVPS | 863.15 | 862.92 | 861.63 | 801.52 | 761.93 | 965.02 | 934.08 | |
| PBV | 0.21 x | 0.18 x | 0.15 x | 0.37 x | 0.51 x | 0.47 x | 0.39 x | |
| ROA | 0.0015 | 0.0045 | 0.0011 | 0.0006 | -0.0297 | 0.0001 | 0.0004 | -91.11 |
| ROE | 0.0021 | 0.0062 | 0.0016 | 0.001 | -0.0547 | 0.0002 | 0.0006 | -90.32 |
| EV/EBITDA | 24.09 | 17.44 | 25.65 | 36.75 | -56.37 | 35.21 | 24.39 | |
| Debt/Equity | 0.43 | 0.38 | 0.54 | 0.66 | 0.84 | 0.56 | 0.53 | |
| Debt/TotalCap | 0.3 | 0.28 | 0.35 | 0.4 | 0.46 | 0.36 | 0.35 | |
| Debt/EBITDA | 17.81 | 12.38 | 22.33 | 23.75 | -35.75 | 27.22 | 20.75 | |
| EBITDA/IntExps | 1.71 | 2.21 | 1.89 | 1.55 | -0.92 | 0.81 | 1.02 | -53.85 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 428.000.000 | |
| Price | Rp. 320 | |
| Capitalization | Rp. 137 B. | |
| OWNERSHIP | ||
| Listing Date : 27-Jul-95 | ||
| Lokal 27,24 % | Asing 0,91 % | Lainnya 71,85 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 4 | |
| Rating EQUITY | 1 | |
| Rating ROE | 3 | |
| Rating DER | 2 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| MRAT - Mustika Ratu Tbk. | MRAT - Mustika Ratu Tbk. | MRAT - Mustika Ratu Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Nondurable Household Products | ||
| Industry | : | Personal Care Products | ||
| Sub Industry | : | Personal Care Products | ||
| Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
| Index (3) | : | COMPOSITE, IDXNONCYC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXNONCYC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 13-12-2024 | |||
| Close | 320 | Prev Close | 310 |
| Change | 10 (3.1%) | Range | 308-320 |
| Bid | 312 | Offer | 320 |
| Bid Volume | 10000 | Offer Volume | 8200 |
| Frequency | 48 | Value Rp.: 32.735.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |