 | MPRO - Maha Properti Indonesia Tbk. | MPRO - Maha Properti Indonesia Tbk. | MPRO - Maha Properti Indonesia Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.942.500.000 | |
| Price | Rp. 1.375 | |
| Capitalization | Rp. 13.670.937.500.000 | |
| OWNERSHIP | ||
| Listing Date : 09-OCT-2018 | ||
| Lokal 4,50 % | Asing 14,76 % | Lainnya 80,74 % |
| MPRO - Maha Properti Indonesia Tbk. | MPRO - Maha Properti Indonesia Tbk. | MPRO - Maha Properti Indonesia Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 740 | 880 | 520 | 760 | 1900 | 1410 | ||
| Market Cap | 7.4 T | 8.7 T | 5.2 T | 7.6 T | 18.9 T | 14.0 T | 89.19 | |
| BALANCE SHEET | ||||||||
| Cash | 233.8 B | 18.3 B | 75.5 B | 46.8 B | 2.3 B | 22.2 B | -90.50 | |
| Total Asset | 2.0 T | 1.8 T | 1.8 T | 1.7 T | 1.7 T | 1.7 T | -15.00 | |
| S.T.Borrowing | 711.0 B | 418.4 B | 399.4 B | 396.9 B | 400.9 B | 439.2 B | ||
| L.T.Borrowing | 1.5 B | 2.5 B | 2.0 B | 1.7 B | 1.6 B | 1.2 B | ||
| Total Equity | 1.3 T | 1.4 T | 1.4 T | 1.3 T | 1.3 T | 1.3 T | ||
| INCOME STATEMENT | ||||||||
| Revenue | 57.7 B | 76.2 B | 49.7 B | 12.2 B | 1.5 B | 1.3 B | -97.75 | |
| Gross Profit | 15.7 B | 44.9 B | 22.1 B | 3.8 B | 20.0 M | 238.2 M | -98.48 | |
| Operating Profit | -12.5 B | 22.9 B | 8.3 B | -4.9 B | -11.9 B | -9.9 B | -20.80 | |
| Net.Profit | -16.5 B | 12.8 B | 412.5 M | -13.3 B | -21.4 B | -16.9 B | 2.42 | |
| EBITDA | -12.1 B | 23.3 B | 8.7 B | -4.7 B | -11.6 B | -9.6 B | -20.66 | |
| Interest Expense | 15.3 B | 10.7 B | 9.2 B | 9.8 B | 9.8 B | 7.2 B | ||
| RATIO | ||||||||
| EPS | -1.67 | 1.29 | 0.04 | -1.34 | -2.16 | -1.71 | 2.40 | |
| PER | -443.11 x | 682.17 x | 13,000.00 x | -567.16 x | -879.63 x | -824.56 x | ||
| BVPS | 130.51 | 137.64 | 137.78 | 134.91 | 131.17 | 127.69 | ||
| PBV | 5.67 x | 6.39 x | 3.77 x | 5.63 x | 14.49 x | 11.04 x | ||
| ROA | -0.0082 | 0.0071 | 0.0002 | -0.0076 | -0.0125 | -0.0099 | 20.73 | |
| ROE | -0.0127 | 0.0093 | 0.0003 | -0.0099 | -0.0164 | -0.0133 | 4.72 | |
| EV/EBITDA | -649 | 392.92 | 635.01 | -1694.26 | -1657.28 | -1503.02 | ||
| Debt/Equity | 0.55 | 0.31 | 0.29 | 0.3 | 0.31 | 0.35 | ||
| Debt/TotalCap | 0.35 | 0.24 | 0.23 | 0.23 | 0.24 | 0.26 | ||
| Debt/EBITDA | -59.01 | 18.07 | 46.38 | -85.41 | -34.58 | -45.85 | ||
| EBITDA/IntExps | -0.79 | 2.19 | 0.94 | -0.48 | -1.19 | -1.33 | 68.35 | |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 9.942.500.000 | |
| Price | Rp. 1.375 | |
| Capitalization | Rp. 13.671 B. | |
| OWNERSHIP | ||
| Listing Date : 09-OCT-2018 | ||
| Lokal 4,50 % | Asing 14,76 % | Lainnya 80,74 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 5 | |
| Rating TOTAL | 0 | |
EARNING PER SHARE
| MPRO - Maha Properti Indonesia Tbk. | MPRO - Maha Properti Indonesia Tbk. | MPRO - Maha Properti Indonesia Tbk. | |
| Sector | : | Properties and Real Estate | ||
| Sub Sector | : | Properties and Real Estate | ||
| Industry | : | Real Estate Management and Development | ||
| Sub Industry | : | Real Estate Development and Management | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Index (5) | : | COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Board | : | 5 Index COMPOSITE, IDXSMC-COM, IDXPROPERT, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-09-2024 | |||
| Close | 1375 | Prev Close | 1350 |
| Change | 25 (1.8%) | Range | 1345-1375 |
| Bid | 1375 | Offer | 1380 |
| Bid Volume | 1600 | Offer Volume | 2000 |
| Frequency | 52 | Value Rp.: 27.818.500 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
