MPOW - Megapower Makmur Tbk. | MPOW - Megapower Makmur Tbk. | MPOW - Megapower Makmur Tbk. | ||
Sector | : | Infrastructures | ||
Sub Sector | : | Utilities | ||
Industry | : | Electric Utilities | ||
Sub Industry | : | Electric Utilities | ||
Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 3 | |
Rating EQUITY | 1 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 3 |
MARKET CAPITALIZATION | ||
Listed Share | 816.997.053 | |
Price | Rp. 83 | |
Capitalization | Rp. 67.810.755.399 | |
OWNERSHIP | ||
Listing Date : 05-Jul-17 | ||
Lokal 35,21 % | Asing 64,79 % | Lainnya 0,00 % |
MPOW - Megapower Makmur Tbk. | MPOW - Megapower Makmur Tbk. | MPOW - Megapower Makmur Tbk. | ||
Sector | : | Infrastructures | ||
Sub Sector | : | Utilities | ||
Industry | : | Electric Utilities | ||
Sub Industry | : | Electric Utilities | ||
Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 138 | 177 | 57 | 143 | 98 | 72 | 75 | |
Market Cap | 112.7 B | 144.6 B | 46.6 B | 116.8 B | 80.1 B | 58.8 B | 61.3 B | -57.61 |
BALANCE SHEET | ||||||||
Cash | 2.2 B | 4.5 B | 4.1 B | 3.9 B | 6.5 B | 6.4 B | 3.6 B | -20.00 |
Total Asset | 321.0 B | 298.6 B | 264.6 B | 242.7 B | 219.1 B | 184.4 B | 162.9 B | -45.45 |
S.T.Borrowing | 47.6 B | 24.5 B | 75.5 B | 65.7 B | 58.4 B | 51.6 B | 39.6 B | |
L.T.Borrowing | 132.1 B | 120.5 B | 49.5 B | 33.7 B | 22.1 B | 10.1 B | 1.7 B | |
Total Equity | 141.3 B | 153.6 B | 139.6 B | 143.3 B | 138.6 B | 122.8 B | 121.5 B | -20.90 |
INCOME STATEMENT | ||||||||
Revenue | 47.1 B | 42.3 B | 29.4 B | 31.5 B | 30.8 B | 22.6 B | 26.7 B | -36.88 |
Gross Profit | 26.0 B | 21.7 B | 10.3 B | 8.7 B | 8.3 B | 3.2 B | 6.8 B | -68.66 |
Operating Profit | 18.4 B | 14.9 B | 3.7 B | 3.0 B | 1.9 B | -2.4 B | 1.3 B | -91.28 |
Net.Profit | -3.2 B | 8.9 B | -5.4 B | 804.8 M | -3.7 B | -1.1 B | 981.3 M | -88.97 |
EBITDA | 32.8 B | 29.6 B | 17.5 B | 17.0 B | 16.1 B | 11.8 B | 16.5 B | -44.26 |
Interest Expense | 7.1 B | 6.6 B | 561.6 M | 495.3 M | 389.3 M | 297.4 M | 202.2 M | |
RATIO | ||||||||
EPS | -3.92 | 10.9 | -6.6 | 0.99 | -4.48 | -1.38 | 1.2 | -88.99 |
PER | -35.20 x | 16.24 x | -8.64 x | 144.44 x | -21.88 x | -52.17 x | 62.50 x | |
BVPS | 172.98 | 187.97 | 170.85 | 175.43 | 169.62 | 150.28 | 148.77 | |
PBV | 0.80 x | 0.94 x | 0.33 x | 0.82 x | 0.58 x | 0.48 x | 0.50 x | |
ROA | -0.01 | 0.0298 | -0.0204 | 0.0033 | -0.0167 | -0.0061 | 0.006 | -79.87 |
ROE | -0.0226 | 0.058 | -0.0386 | 0.0056 | -0.0264 | -0.0092 | 0.0081 | -86.03 |
EV/EBITDA | 8.85 | 9.63 | 9.55 | 12.5 | 9.57 | 9.7 | 6.01 | |
Debt/Equity | 1.27 | 0.94 | 0.9 | 0.69 | 0.58 | 0.5 | 0.34 | |
Debt/TotalCap | 0.56 | 0.49 | 0.47 | 0.41 | 0.37 | 0.33 | 0.25 | |
Debt/EBITDA | 5.48 | 4.9 | 7.13 | 5.85 | 5 | 5.24 | 2.51 | |
EBITDA/IntExps | 4.6 | 4.45 | 31.24 | 34.3 | 41.36 | 39.55 | 81.47 | 1730.79 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 816.997.053 | |
Price | Rp. 83 | |
Capitalization | Rp. 68 B. | |
OWNERSHIP | ||
Listing Date : 05-Jul-17 | ||
Lokal 35,21 % | Asing 64,79 % | Lainnya 0,00 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 4 | |
Rating ROA | 3 | |
Rating EQUITY | 1 | |
Rating ROE | 2 | |
Rating DER | 5 | |
Rating TOTAL | 3 |
MPOW - Megapower Makmur Tbk. | MPOW - Megapower Makmur Tbk. | MPOW - Megapower Makmur Tbk. | ||
Sector | : | Infrastructures | ||
Sub Sector | : | Utilities | ||
Industry | : | Electric Utilities | ||
Sub Industry | : | Electric Utilities | ||
Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
Index (4) | : | COMPOSITE, IDXINFRA, ISSI, DBX | ||
Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, DBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 01-11-2024 | |||
Close | 83 | Prev Close | 78 |
Change | 5 (6.0%) | Range | 75-83 |
Bid | 83 | Offer | 84 |
Bid Volume | 2735100 | Offer Volume | 491100 |
Frequency | 833 | Value Rp.: 1.123.501.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |