 | MOLI - Madusari Murni Indah Tbk. | MOLI - Madusari Murni Indah Tbk. | MOLI - Madusari Murni Indah Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (3) | : | COMPOSITE, IDXBASIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXBASIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.724.036.581 | |
| Price | Rp. 234 | |
| Capitalization | Rp. 637.424.559.954 | |
| OWNERSHIP | ||
| Listing Date : 30-AUG-2018 | ||
| Lokal 71,09 % | Asing 1,10 % | Lainnya 27,81 % |
| MOLI - Madusari Murni Indah Tbk. | MOLI - Madusari Murni Indah Tbk. | MOLI - Madusari Murni Indah Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (3) | : | COMPOSITE, IDXBASIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXBASIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) | |
| Last Price | 1030 | 1010 | 955 | 236 | 210 | 236 | ||
| Market Cap | 2.4 T | 2.4 T | 2.2 T | 642.9 B | 572.0 B | 642.9 B | -73.21 | |
| BALANCE SHEET | ||||||||
| Cash | 333.1 B | 147.4 B | 189.3 B | 123.5 B | 89.8 B | 106.7 B | -67.97 | |
| Total Asset | 1.8 T | 1.9 T | 2.2 T | 2.1 T | 1.9 T | 1.9 T | 5.56 | |
| S.T.Borrowing | 536.4 B | 440.6 B | 511.2 B | 439.2 B | 510.0 B | 490.0 B | ||
| L.T.Borrowing | 144.1 B | 234.2 B | 235.5 B | 189.6 B | 91.3 B | 76.5 B | ||
| Total Equity | 1.2 T | 1.2 T | 1.5 T | 1.5 T | 1.3 T | 1.3 T | 8.33 | |
| INCOME STATEMENT | ||||||||
| Revenue | 546.2 B | 672.7 B | 804.4 B | 712.2 B | 696.1 B | 622.7 B | 14.01 | |
| Gross Profit | 182.5 B | 183.6 B | 181.5 B | 153.1 B | 171.1 B | 156.3 B | -14.36 | |
| Operating Profit | 62.7 B | 70.5 B | 54.7 B | 26.7 B | 37.2 B | 39.6 B | -36.84 | |
| Net.Profit | 31.5 B | 36.1 B | 14.1 B | 2.3 B | 59.4 B | 9.0 B | -71.43 | |
| EBITDA | 70.4 B | 76.4 B | 61.4 B | 31.9 B | 42.4 B | 44.9 B | -36.22 | |
| Interest Expense | 21.5 B | 19.1 B | 29.9 B | 21.0 B | 19.5 B | 16.3 B | ||
| RATIO | ||||||||
| EPS | 13.69 | 15.69 | 6.11 | 0.86 | 21.99 | 3.34 | -75.60 | |
| PER | 75.24 x | 64.37 x | 156.30 x | 274.42 x | 9.55 x | 70.66 x | ||
| BVPS | 498.77 | 523.91 | 630.76 | 546.04 | 482.75 | 495.54 | ||
| PBV | 2.07 x | 1.93 x | 1.51 x | 0.43 x | 0.44 x | 0.48 x | ||
| ROA | 0.0171 | 0.019 | 0.0063 | 0.0011 | 0.031 | 0.0047 | -72.51 | |
| ROE | 0.027 | 0.0295 | 0.0095 | 0.0016 | 0.0451 | 0.0067 | -75.19 | |
| EV/EBITDA | 39.07 | 37.77 | 45.39 | 35.96 | 25.55 | 24.57 | ||
| Debt/Equity | 0.58 | 0.55 | 0.51 | 0.42 | 0.46 | 0.42 | ||
| Debt/TotalCap | 0.37 | 0.36 | 0.34 | 0.3 | 0.31 | 0.3 | ||
| Debt/EBITDA | 9.66 | 8.83 | 12.16 | 19.69 | 14.18 | 12.62 | ||
| EBITDA/IntExps | 3.27 | 4 | 2.05 | 1.52 | 2.17 | 2.75 | -15.90 | |
| Deviden | 12.1 | 12.1 | 3.67 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.724.036.581 | |
| Price | Rp. 234 | |
| Capitalization | Rp. 637 B. | |
| OWNERSHIP | ||
| Listing Date : 30-AUG-2018 | ||
| Lokal 71,09 % | Asing 1,10 % | Lainnya 27,81 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 1 | |
| Rating DER | 2 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| MOLI - Madusari Murni Indah Tbk. | MOLI - Madusari Murni Indah Tbk. | MOLI - Madusari Murni Indah Tbk. | |
| Sector | : | Basic Materials | ||
| Sub Sector | : | Basic Materials | ||
| Industry | : | Chemicals | ||
| Sub Industry | : | Basic Chemicals | ||
| Index (3) | : | COMPOSITE, IDXBASIC, DBX | ||
| Index (3) | : | COMPOSITE, IDXBASIC, DBX | ||
| Board | : | 3 Index COMPOSITE, IDXBASIC, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 234 | Prev Close | 236 |
| Change | -2 (-0.9%) | Range | 232-236 |
| Bid | 234 | Offer | 236 |
| Bid Volume | 2300 | Offer Volume | 9300 |
| Frequency | 41 | Value Rp.: 11.457.800 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
