 | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 107 | |
| Capitalization | Rp. 1.678.008.666.609 | |
| OWNERSHIP | ||
| Listing Date : 32818 | ||
| Lokal 33,89 % | Asing 24,05 % | Lainnya 42,06 % |
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
| Last Price | 122 | 50 | 105 | 240 | 92 | 51 | 109 | |
| Market Cap | 1.8 T | 732.0 B | 1.5 T | 3.7 T | 1.4 T | 799.8 B | 1.7 T | 132.24 |
| BALANCE SHEET | ||||||||
| Cash | 2.0 T | 1.6 T | 1.6 T | 1.8 T | 1.4 T | 1.4 T | 1.2 T | -25.00 |
| Total Asset | 17.5 T | 17.5 T | 15.7 T | 15.0 T | 13.7 T | 13.5 T | 14.5 T | -17.14 |
| S.T.Borrowing | 6.4 T | 6.1 T | 6.1 T | 5.3 T | 5.7 T | 5.2 T | 5.4 T | |
| L.T.Borrowing | 4.9 T | 6.1 T | 6.0 T | 5.0 T | 3.6 T | 3.6 T | 3.3 T | |
| Total Equity | 6.2 T | 5.4 T | 3.6 T | 4.7 T | 4.4 T | 4.7 T | 5.8 T | 7.41 |
| INCOME STATEMENT | ||||||||
| Revenue | 2.7 T | 2.7 T | 2.3 T | 2.7 T | 2.5 T | 3.0 T | 3.0 T | 11.11 |
| Gross Profit | 529.9 B | 524.6 B | 447.7 B | 453.4 B | 405.1 B | 573.3 B | 472.2 B | -9.99 |
| Operating Profit | 15.0 B | -398.0 B | -134.1 B | -65.8 B | -130.0 B | 51.7 B | -2.5 B | -99.37 |
| Net.Profit | -31.6 B | -458.5 B | -267.5 B | -69.2 B | 29.4 B | 31.2 B | 11.7 B | 102.55 |
| EBITDA | 93.1 B | -231.7 B | 33.3 B | 64.2 B | -6.8 B | 158.5 B | 90.9 B | 139.23 |
| Interest Expense | 123.7 B | 188.3 B | 167.2 B | 98.7 B | 82.0 B | 87.9 B | 71.5 B | |
| RATIO | ||||||||
| EPS | -2.16 | -31.4 | -18.32 | -4.74 | 1.87 | 1.99 | 0.75 | 102.39 |
| PER | -56.48 x | -1.59 x | -5.73 x | -50.63 x | 49.20 x | 25.63 x | 145.33 x | |
| BVPS | 420.46 | 367.68 | 242.57 | 305.56 | 280.8 | 298.88 | 366.78 | |
| PBV | 0.29 x | 0.14 x | 0.43 x | 0.79 x | 0.33 x | 0.17 x | 0.30 x | |
| ROA | -0.0018 | -0.0261 | -0.0171 | -0.0046 | 0.0022 | 0.0023 | 0.0008 | 103.07 |
| ROE | -0.0051 | -0.0852 | -0.0753 | -0.0147 | 0.0067 | 0.0067 | 0.002 | 102.35 |
| EV/EBITDA | 119.05 | -48.81 | 361.66 | 190.74 | -1369.72 | 51.8 | 100.97 | |
| Debt/Equity | 1.84 | 2.26 | 3.41 | 2.19 | 2.1 | 1.87 | 1.51 | |
| Debt/TotalCap | 0.65 | 0.69 | 0.77 | 0.69 | 0.68 | 0.65 | 0.6 | |
| Debt/EBITDA | 121.55 | -52.49 | 363.57 | 160.75 | -1365.7 | 55.32 | 95.67 | |
| EBITDA/IntExps | 0.75 | -1.23 | 0.2 | 0.65 | -0.08 | 1.8 | 1.27 | 203.25 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 107 | |
| Capitalization | Rp. 1.678 B. | |
| OWNERSHIP | ||
| Listing Date : 32818 | ||
| Lokal 33,89 % | Asing 24,05 % | Lainnya 42,06 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 1 | |
| Rating EQUITY | 5 | |
| Rating ROE | 1 | |
| Rating DER | 3 | |
| Rating TOTAL | 1 | |
RETURN ON ASSET
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Index (4) | : | COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, MBX, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 21-05-2025 | |||
| Close | 107 | Prev Close | 107 |
| Change | - | Range | 106-109 |
| Bid | 106 | Offer | 107 |
| Bid Volume | 886800 | Offer Volume | 3852700 |
| Frequency | 1017 | Value Rp.: 2.202.170.300 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |
||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | |
|||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |