 | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 1 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 74 | |
| Capitalization | Rp. 1.160.491.975.038 | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-89 | ||
| Lokal 73,95 % | Asing 26,02 % | Lainnya 0,03 % |
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 172 | 85 | 86 | 50 | 570 | 131 | 73 | |
| Market Cap | 1.7 T | 1.2 T | 1.3 T | 732.0 B | 8.3 T | 2.1 T | 1.1 T | -8.33 |
| BALANCE SHEET | ||||||||
| Cash | 2.3 T | 2.0 T | 1.9 T | 1.1 T | 1.3 T | 1.4 T | 1.5 T | -25.00 |
| Total Asset | 22.5 T | 18.6 T | 16.0 T | 16.8 T | 15.7 T | 12.9 T | 13.2 T | -29.03 |
| S.T.Borrowing | 8.8 T | 6.0 T | 5.1 T | 5.4 T | 5.2 T | 4.6 T | 5.3 T | |
| L.T.Borrowing | 5.3 T | 5.4 T | 4.8 T | 6.6 T | 5.8 T | 3.8 T | 3.2 T | |
| Total Equity | 8.4 T | 7.2 T | 6.0 T | 4.7 T | 4.7 T | 4.5 T | 4.6 T | -36.11 |
| INCOME STATEMENT | ||||||||
| Revenue | 12.8 T | 11.2 T | 9.2 T | 7.6 T | 7.4 T | 8.1 T | 8.2 T | -26.79 |
| Gross Profit | 2.2 T | 2.0 T | 1.8 T | 1.5 T | 1.4 T | 1.4 T | 1.5 T | -25.00 |
| Operating Profit | -490.9 B | -90.6 B | 164.8 B | -139.2 B | 12.6 B | -108.8 B | -35.1 B | -61.26 |
| Net.Profit | -801.4 B | -897.3 B | 14.9 B | -503.6 B | 156.1 B | 82.3 B | 143.8 B | 116.03 |
| EBITDA | -158.3 B | 208.9 B | 386.5 B | 344.4 B | 476.1 B | 250.2 B | 285.9 B | 36.86 |
| Interest Expense | 512.3 B | 382.3 B | 374.5 B | 563.9 B | 484.6 B | 292.6 B | 242.9 B | |
| RATIO | ||||||||
| EPS | -79.35 | -61.46 | 1 | -34.49 | 10.69 | 5.24 | 9.16 | 114.90 |
| PER | -2.17 x | -1.38 x | 86.00 x | -1.45 x | 53.32 x | 25.00 x | 7.97 x | |
| BVPS | 838.58 | 495.06 | 412.88 | 323.64 | 322.66 | 287.2 | 295.46 | |
| PBV | 0.21 x | 0.17 x | 0.21 x | 0.15 x | 1.77 x | 0.46 x | 0.25 x | |
| ROA | -0.0355 | -0.0482 | 0.0009 | -0.03 | 0.0099 | 0.0064 | 0.0109 | 122.61 |
| ROE | -0.095 | -0.1238 | 0.0025 | -0.1063 | 0.033 | 0.0183 | 0.031 | 125.04 |
| EV/EBITDA | -85.29 | 50.81 | 23.94 | 33.92 | 37.91 | 36.04 | 28.51 | |
| Debt/Equity | 1.67 | 1.57 | 1.64 | 2.55 | 2.33 | 1.87 | 1.84 | |
| Debt/TotalCap | 0.63 | 0.61 | 0.62 | 0.72 | 0.7 | 0.65 | 0.65 | |
| Debt/EBITDA | -89.09 | 54.41 | 25.71 | 35.02 | 23.12 | 33.63 | 29.8 | |
| EBITDA/IntExps | -0.31 | 0.55 | 1.03 | 0.61 | 0.98 | 0.86 | 1.18 | 114.55 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 74 | |
| Capitalization | Rp. 1.160 B. | |
| OWNERSHIP | ||
| Listing Date : 06-Nov-89 | ||
| Lokal 73,95 % | Asing 26,02 % | Lainnya 0,03 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 3 | |
| Rating DER | 1 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Index (5) | : | MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Board | : | 5 Index MBX, IDXSMC-COM, IDXINDUST, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan secara marjin dan dapat mengakibatkan posisi short | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 01-12-2023 | |||
| Close | 74 | Prev Close | 74 |
| Change | - | Range | 73-76 |
| Bid | 73 | Offer | 74 |
| Bid Volume | 1253900 | Offer Volume | 206400 |
| Frequency | 468 | Value Rp.: 1.595.588.400 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |
||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | |
|||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
