 | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 82 | |
| Capitalization | Rp. 1.285.950.566.934 | |
| OWNERSHIP | ||
| Listing Date : 06-NOV-1989 | ||
| Lokal 31,74 % | Asing 26,20 % | Lainnya 42,06 % |
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 100 | 110 | 53 | 685 | 156 | 86 | 52 | |
| Market Cap | 1.0 T | 1.6 T | 775.9 B | 10.0 T | 2.4 T | 1.3 T | 815.5 B | -49.03 |
| BALANCE SHEET | ||||||||
| Cash | 1.8 T | 1.8 T | 1.2 T | 1.5 T | 1.7 T | 1.4 T | 1.2 T | -33.33 |
| Total Asset | 18.3 T | 16.5 T | 17.1 T | 15.6 T | 13.6 T | 13.3 T | 12.5 T | -24.24 |
| S.T.Borrowing | 6.5 T | 5.5 T | 5.6 T | 5.3 T | 4.5 T | 5.5 T | 4.6 T | |
| L.T.Borrowing | 4.9 T | 5.2 T | 6.5 T | 5.8 T | 4.5 T | 3.5 T | 3.5 T | |
| Total Equity | 6.9 T | 5.9 T | 5.0 T | 4.5 T | 4.6 T | 4.3 T | 4.4 T | -25.42 |
| INCOME STATEMENT | ||||||||
| Revenue | 7.7 T | 6.3 T | 5.3 T | 5.1 T | 5.6 T | 5.5 T | 5.8 T | -7.94 |
| Gross Profit | 1.3 T | 1.2 T | 1.0 T | 985.4 B | 979.5 B | 920.3 B | 1.0 T | -16.67 |
| Operating Profit | -381.3 B | 43.9 B | -104.2 B | 33.2 B | -37.0 B | -77.8 B | 46.7 B | 6.38 |
| Net.Profit | -917.1 B | 7.1 B | -352.3 B | -223.9 B | 78.5 B | 110.5 B | 147.1 B | 1971.83 |
| EBITDA | -175.4 B | 194.9 B | 183.2 B | 348.8 B | 207.5 B | 151.9 B | 237.4 B | 21.81 |
| Interest Expense | 247.7 B | 259.2 B | 381.9 B | 329.7 B | 206.9 B | 168.8 B | 175.9 B | |
| RATIO | ||||||||
| EPS | -90.8 | 0.49 | -24.13 | -15.34 | 5.1 | 7.04 | 9.37 | 1812.24 |
| PER | -1.10 x | 224.49 x | -2.20 x | -44.65 x | 30.59 x | 12.22 x | 5.55 x | |
| BVPS | 686.54 | 400.84 | 339.19 | 308.53 | 295 | 276.08 | 282.41 | |
| PBV | 0.15 x | 0.27 x | 0.16 x | 2.22 x | 0.53 x | 0.31 x | 0.18 x | |
| ROA | -0.0501 | 0.0004 | -0.0206 | -0.0144 | 0.0058 | 0.0083 | 0.0118 | 2850.00 |
| ROE | -0.1327 | 0.0012 | -0.071 | -0.0496 | 0.017 | 0.0255 | 0.0332 | 2666.67 |
| EV/EBITDA | -60.33 | 53.83 | 63.79 | 56.26 | 46.68 | 58.79 | 32.37 | |
| Debt/Equity | 1.65 | 1.81 | 2.44 | 2.45 | 1.94 | 2.07 | 1.82 | |
| Debt/TotalCap | 0.62 | 0.64 | 0.71 | 0.71 | 0.66 | 0.67 | 0.65 | |
| Debt/EBITDA | -65.05 | 54.61 | 66.08 | 31.73 | 43.28 | 59.02 | 33.98 | |
| EBITDA/IntExps | -0.71 | 0.75 | 0.48 | 1.06 | 1 | 0.9 | 1.35 | 80.00 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 15.682.323.987 | |
| Price | Rp. 82 | |
| Capitalization | Rp. 1.286 B. | |
| OWNERSHIP | ||
| Listing Date : 06-NOV-1989 | ||
| Lokal 31,74 % | Asing 26,20 % | Lainnya 42,06 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 4 | |
| Rating EQUITY | 2 | |
| Rating ROE | 2 | |
| Rating DER | 2 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | MLPL - Multipolar Tbk. | |
| Sector | : | Consumer Non-Cyclicals | ||
| Sub Sector | : | Food and Staples Retailing | ||
| Industry | : | Food and Staples Retailing | ||
| Sub Industry | : | Supermarkets and Convenience Store | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Index (4) | : | COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Board | : | 4 Index COMPOSITE, IDXINDUST, ISSI, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 09-10-2024 | |||
| Close | 82 | Prev Close | 84 |
| Change | -2 (-2.4%) | Range | 80-85 |
| Bid | 82 | Offer | 83 |
| Bid Volume | 2107500 | Offer Volume | 3659500 |
| Frequency | 1419 | Value Rp.: 4.831.242.300 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
