 | MLIA - Mulia Industrindo Tbk | MLIA - Mulia Industrindo Tbk | MLIA - Mulia Industrindo Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.615.000.000 | |
| Price | Rp. 422 | |
| Capitalization | Rp. 2.791.530.000.000 | |
| OWNERSHIP | ||
| Listing Date : 17-Jan-94 | ||
| Lokal 73,45 % | Asing 25,65 % | Lainnya 0,90 % |
| MLIA - Mulia Industrindo Tbk | MLIA - Mulia Industrindo Tbk | MLIA - Mulia Industrindo Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 610 | 875 | 1250 | 396 | 1410 | 535 | 420 | |
| Market Cap | 807.0 B | 1.2 T | 1.7 T | 523.9 B | 1.9 T | 3.5 T | 2.8 T | 133.33 |
| BALANCE SHEET | ||||||||
| Cash | 63.7 B | 49.3 B | 159.4 B | 192.9 B | 370.2 B | 836.0 B | 499.2 B | 912.58 |
| Total Asset | 7.6 T | 5.1 T | 5.4 T | 5.7 T | 5.9 T | 6.6 T | 6.8 T | 33.33 |
| S.T.Borrowing | 2.0 T | 1.2 T | 1.3 T | 1.2 T | 1.1 T | 1.2 T | 1.1 T | |
| L.T.Borrowing | 4.2 T | 2.0 T | 1.8 T | 1.9 T | 1.7 T | 1.3 T | 1.0 T | |
| Total Equity | 1.5 T | 1.9 T | 2.4 T | 2.5 T | 3.1 T | 4.1 T | 4.7 T | 147.37 |
| INCOME STATEMENT | ||||||||
| Revenue | 4.6 T | 4.6 T | 2.9 T | 2.7 T | 3.2 T | 3.8 T | 3.6 T | -21.74 |
| Gross Profit | 804.4 B | 820.5 B | 689.1 B | 538.1 B | 1.1 T | 1.4 T | 1.0 T | 21.88 |
| Operating Profit | 177.7 B | 340.3 B | 245.7 B | 150.0 B | 654.4 B | 959.3 B | 609.8 B | 79.19 |
| Net.Profit | -117.9 B | 142.8 B | 75.3 B | 12.5 B | 429.7 B | 702.3 B | 424.9 B | 197.55 |
| EBITDA | 523.6 B | 547.4 B | 455.8 B | 325.9 B | 842.7 B | 1.2 T | 833.6 B | 52.28 |
| Interest Expense | 318.9 B | 125.9 B | 136.3 B | 126.7 B | 109.5 B | 84.6 B | 71.4 B | |
| RATIO | ||||||||
| EPS | -90.66 | 109.83 | 57.93 | 9.58 | 330.57 | 106.41 | 64.38 | -41.38 |
| PER | -6.73 x | 7.97 x | 21.58 x | 41.34 x | 4.27 x | 5.03 x | 6.52 x | |
| BVPS | 1123.29 | 1433.92 | 1780.02 | 1910.76 | 2350.18 | 621.8 | 715.96 | |
| PBV | 0.54 x | 0.61 x | 0.70 x | 0.21 x | 0.60 x | 0.86 x | 0.59 x | |
| ROA | -0.0154 | 0.0282 | 0.014 | 0.0022 | 0.0722 | 0.1063 | 0.0625 | 121.63 |
| ROE | -0.0793 | 0.0753 | 0.032 | 0.0049 | 0.1382 | 0.1707 | 0.0897 | 19.12 |
| EV/EBITDA | 13.16 | 7.78 | 9.95 | 10.62 | 5.14 | 4.48 | 5.21 | |
| Debt/Equity | 4.14 | 1.66 | 1.29 | 1.24 | 0.91 | 0.61 | 0.44 | |
| Debt/TotalCap | 0.81 | 0.62 | 0.56 | 0.55 | 0.48 | 0.38 | 0.3 | |
| Debt/EBITDA | 11.74 | 5.76 | 6.67 | 9.6 | 3.37 | 2.15 | 2.47 | |
| EBITDA/IntExps | 1.64 | 4.35 | 3.34 | 2.57 | 7.7 | 13.71 | 11.67 | 168.28 |
| Deviden | 26 | |||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 6.615.000.000 | |
| Price | Rp. 422 | |
| Capitalization | Rp. 2.792 B. | |
| OWNERSHIP | ||
| Listing Date : 17-Jan-94 | ||
| Lokal 73,45 % | Asing 25,65 % | Lainnya 0,90 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 3 | |
| Rating ROA | 1 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
RETURN ON ASSET
| MLIA - Mulia Industrindo Tbk | MLIA - Mulia Industrindo Tbk | MLIA - Mulia Industrindo Tbk | |
| Sector | : | Industrials | ||
| Sub Sector | : | Industrial Goods | ||
| Industry | : | Building Products and Fixtures | ||
| Sub Industry | : | Building Products and Fixtures | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Index (5) | : | IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Board | : | 5 Index IDXSMC-COM, IDXINDUST, DBX, COMPOSITE, ISSI | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 422 | Prev Close | 426 |
| Change | -4 (-0.9%) | Range | 420-436 |
| Bid | 420 | Offer | 422 |
| Bid Volume | 144100 | Offer Volume | 5100 |
| Frequency | 446 | Value Rp.: 2.928.956.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
