 | MICE - Multi Indocitra Tbk. | MICE - Multi Indocitra Tbk. | MICE - Multi Indocitra Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Housewares and Specialties | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 600.000.000 | |
| Price | Rp. 496 | |
| Capitalization | Rp. 297.600.000.000 | |
| OWNERSHIP | ||
| Listing Date : 21-DEC-2005 | ||
| Lokal 74,42 % | Asing 25,54 % | Lainnya 0,04 % |
| MICE - Multi Indocitra Tbk. | MICE - Multi Indocitra Tbk. | MICE - Multi Indocitra Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Housewares and Specialties | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 354 | 380 | 294 | 350 | 392 | 550 | 500 | |
| Market Cap | 212.4 B | 228.0 B | 176.4 B | 210.0 B | 235.2 B | 330.0 B | 300.0 B | 31.58 |
| BALANCE SHEET | ||||||||
| Cash | 55.2 B | 54.2 B | 45.8 B | 37.3 B | 64.3 B | 39.8 B | 37.4 B | -31.00 |
| Total Asset | 857.7 B | 1.0 T | 1.0 T | 998.7 B | 1.1 T | 1.2 T | 1.3 T | 30.00 |
| S.T.Borrowing | 192.2 B | 300.2 B | 283.9 B | 254.3 B | 337.9 B | 401.7 B | 383.9 B | |
| L.T.Borrowing | 52.1 B | 72.0 B | 62.2 B | 46.7 B | 37.3 B | 35.8 B | 48.2 B | |
| Total Equity | 613.4 B | 635.0 B | 675.5 B | 697.7 B | 735.4 B | 767.4 B | 912.8 B | 43.75 |
| INCOME STATEMENT | ||||||||
| Revenue | 295.3 B | 365.1 B | 329.4 B | 357.3 B | 454.0 B | 534.2 B | 534.6 B | 46.43 |
| Gross Profit | 166.0 B | 199.5 B | 180.6 B | 200.6 B | 220.4 B | 255.6 B | 262.1 B | 31.38 |
| Operating Profit | 23.1 B | 27.0 B | 21.4 B | 40.2 B | 43.8 B | 38.9 B | 45.5 B | 68.52 |
| Net.Profit | 12.1 B | 10.2 B | 7.1 B | 19.3 B | 24.2 B | 18.4 B | 22.4 B | 119.61 |
| EBITDA | 30.9 B | 34.5 B | 37.4 B | 53.0 B | 55.2 B | 50.8 B | 60.1 B | 74.20 |
| Interest Expense | 6.2 B | 12.2 B | 13.0 B | 10.6 B | 11.1 B | 13.0 B | 13.6 B | |
| RATIO | ||||||||
| EPS | 20.11 | 17.03 | 11.83 | 32.2 | 40.33 | 30.72 | 37.34 | 119.26 |
| PER | 17.60 x | 22.31 x | 24.85 x | 10.87 x | 9.72 x | 17.90 x | 13.39 x | |
| BVPS | 1022.33 | 1058.41 | 1125.91 | 1162.77 | 1225.73 | 1278.99 | 1521.32 | |
| PBV | 0.35 x | 0.36 x | 0.26 x | 0.30 x | 0.32 x | 0.43 x | 0.33 x | |
| ROA | 0.0141 | 0.0101 | 0.0069 | 0.0193 | 0.0218 | 0.0153 | 0.0167 | 65.35 |
| ROE | 0.0197 | 0.0161 | 0.0105 | 0.0277 | 0.0329 | 0.024 | 0.0245 | 52.17 |
| EV/EBITDA | 12.99 | 15.81 | 12.76 | 8.93 | 9.89 | 14.32 | 11.57 | |
| Debt/Equity | 0.4 | 0.59 | 0.51 | 0.43 | 0.51 | 0.57 | 0.47 | |
| Debt/TotalCap | 0.28 | 0.37 | 0.34 | 0.3 | 0.34 | 0.36 | 0.32 | |
| Debt/EBITDA | 7.9 | 10.77 | 9.26 | 5.68 | 6.79 | 8.61 | 7.2 | |
| EBITDA/IntExps | 4.96 | 2.83 | 2.87 | 5.01 | 4.99 | 3.9 | 4.4 | 55.48 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 600.000.000 | |
| Price | Rp. 496 | |
| Capitalization | Rp. 298 B. | |
| OWNERSHIP | ||
| Listing Date : 21-DEC-2005 | ||
| Lokal 74,42 % | Asing 25,54 % | Lainnya 0,04 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 5 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 3 | |
| Rating TOTAL | 4 | |
RETURN ON ASSET
| MICE - Multi Indocitra Tbk. | MICE - Multi Indocitra Tbk. | MICE - Multi Indocitra Tbk. | |
| Sector | : | Consumer Cyclicals | ||
| Sub Sector | : | Household Goods | ||
| Industry | : | Household Goods | ||
| Sub Industry | : | Housewares and Specialties | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Index (4) | : | COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Board | : | 4 Index COMPOSITE, IDXCYCLIC, ISSI, DBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 11-10-2024 | |||
| Close | 496 | Prev Close | 496 |
| Change | - | Range | 496-496 |
| Bid | 496 | Offer | 500 |
| Bid Volume | 2900 | Offer Volume | 1000 |
| Frequency | 8 | Value Rp.: 4.563.200 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
