 | MFIN - Mandala Multifinance Tbk. | MFIN - Mandala Multifinance Tbk. | MFIN - Mandala Multifinance Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (5) | : | COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Index (5) | : | COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Board | : | 5 Index COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.650.000.000 | |
| Price | Rp. 4.340 | |
| Capitalization | Rp. 11.501.000.000.000 | |
| OWNERSHIP | ||
| Listing Date : 06-SEP-2005 | ||
| Lokal 26,42 % | Asing 73,58 % | Lainnya 0,00 % |
| MFIN - Mandala Multifinance Tbk. | MFIN - Mandala Multifinance Tbk. | MFIN - Mandala Multifinance Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (5) | : | COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Index (5) | : | COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Board | : | 5 Index COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
| Last Price | 1530 | 1070 | 865 | 1175 | 1500 | 2790 | 3250 | |
| Market Cap | 2.0 T | 2.8 T | 2.3 T | 3.1 T | 4.0 T | 7.4 T | 8.6 T | 207.14 |
| BALANCE SHEET | ||||||||
| Cash | 68.6 B | 83.4 B | 407.7 B | 258.7 B | 805.2 B | 2.0 T | 511.6 B | 513.43 |
| Total Asset | 3.4 T | 4.2 T | 4.6 T | 4.5 T | 6.0 T | 7.3 T | 6.3 T | 50.00 |
| S.T.Borrowing | ||||||||
| L.T.Borrowing | 1.6 T | 2.1 T | 2.2 T | 2.0 T | 3.1 T | 4.0 T | 2.7 T | |
| Total Equity | 1.9 T | 2.1 T | 2.3 T | 2.5 T | 2.9 T | 3.2 T | 3.6 T | 71.43 |
| INCOME STATEMENT | ||||||||
| Revenue | 676.0 B | 792.8 B | 826.6 B | 828.9 B | 1.1 T | 1.1 T | 1.1 T | 38.75 |
| Gross Profit | ||||||||
| Operating Profit | 565.0 B | 641.4 B | 157.4 B | 242.1 B | 402.4 B | 302.1 B | 268.0 B | -58.22 |
| Net.Profit | 142.7 B | 177.9 B | 122.7 B | 189.3 B | 314.9 B | 241.5 B | 213.4 B | 19.96 |
| EBITDA | 579.2 B | 655.7 B | 169.0 B | 258.9 B | 423.1 B | 329.7 B | 301.2 B | -54.06 |
| Interest Expense | 60.6 B | 76.2 B | 114.1 B | 81.5 B | 118.5 B | 158.9 B | 126.0 B | |
| RATIO | ||||||||
| EPS | 54.88 | 68.44 | 47.19 | 72.81 | 121.1 | 92.9 | 82.06 | 19.90 |
| PER | 27.88 x | 15.63 x | 18.33 x | 16.14 x | 12.39 x | 30.03 x | 39.61 x | |
| BVPS | 1417.28 | 794.76 | 886.54 | 933.55 | 1088.43 | 1212.26 | 1362.18 | |
| PBV | 1.08 x | 1.35 x | 0.98 x | 1.26 x | 1.38 x | 2.30 x | 2.39 x | |
| ROA | 0.0415 | 0.0428 | 0.0268 | 0.0425 | 0.0525 | 0.0333 | 0.0339 | -20.79 |
| ROE | 0.076 | 0.0845 | 0.0522 | 0.0765 | 0.1092 | 0.0752 | 0.0591 | -30.06 |
| EV/EBITDA | 6.07 | 7.33 | 24.31 | 18.69 | 14.86 | 28.72 | 35.78 | |
| Debt/Equity | 0.83 | 0.98 | 0.95 | 0.8 | 1.08 | 1.26 | 0.74 | |
| Debt/TotalCap | 0.45 | 0.49 | 0.49 | 0.45 | 0.52 | 0.56 | 0.43 | |
| Debt/EBITDA | 2.69 | 3.13 | 13.16 | 7.66 | 7.37 | 12.27 | 8.89 | |
| EBITDA/IntExps | 9.56 | 8.6 | 1.48 | 3.18 | 3.57 | 2.07 | 2.39 | -72.21 |
| Deviden | 19 | 73 | 100 | |||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 2.650.000.000 | |
| Price | Rp. 4.340 | |
| Capitalization | Rp. 11.501 B. | |
| OWNERSHIP | ||
| Listing Date : 06-SEP-2005 | ||
| Lokal 26,42 % | Asing 73,58 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 2 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 1 | |
| Rating DER | 5 | |
| Rating TOTAL | 2 | |
EARNING PER SHARE
| MFIN - Mandala Multifinance Tbk. | MFIN - Mandala Multifinance Tbk. | MFIN - Mandala Multifinance Tbk. | |
| Sector | : | Financials | ||
| Sub Sector | : | Financing Service | ||
| Industry | : | Consumer Financing | ||
| Sub Industry | : | Consumer Financing | ||
| Index (5) | : | COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Index (5) | : | COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Board | : | 5 Index COMPOSITE, I-GRADE, IDXSMC-COM, IDXFINANCE, MBX | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 10-10-2024 | |||
| Close | 4340 | Prev Close | 4340 |
| Change | - | Range | 4300-4570 |
| Bid | 4330 | Offer | 4340 |
| Bid Volume | 100 | Offer Volume | 2300 |
| Frequency | 100 | Value Rp.: 78.916.000 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |
||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | |
|||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
