 | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.710.708.194 | |
| Price | Rp. 238 | |
| Capitalization | Rp. 4.215.148.550.172 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,22 % | Asing 0,77 % | Lainnya 0,01 % |
| META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
Financial Statements
| Description | 3Q17 | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | CAGR 5Y(%) |
| Last Price | 144 | 246 | 195 | 103 | 126 | 142 | 238 | |
| Market Cap | 2.2 T | 3.7 T | 3.5 T | 1.8 T | 2.2 T | 2.5 T | 4.2 T | 13.51 |
| BALANCE SHEET | ||||||||
| Cash | 683.8 B | 238.6 B | 650.8 B | 495.3 B | 340.2 B | 648.0 B | 220.3 B | -7.67 |
| Total Asset | 5.8 T | 3.8 T | 4.9 T | 5.9 T | 6.7 T | 6.7 T | 11.1 T | 192.11 |
| S.T.Borrowing | 488.4 B | 388.3 B | 612.2 B | 655.0 B | 598.2 B | 853.0 B | 4.7 T | |
| L.T.Borrowing | 2.4 T | 934.0 B | 1.1 T | 1.9 T | 2.7 T | 2.4 T | 3.1 T | |
| Total Equity | 2.9 T | 2.4 T | 3.2 T | 3.4 T | 3.4 T | 3.5 T | 3.3 T | 37.50 |
| INCOME STATEMENT | ||||||||
| Revenue | 552.3 B | 641.9 B | 1.1 T | 1.3 T | 633.2 B | 614.6 B | 1.4 T | 118.10 |
| Gross Profit | 388.7 B | 344.6 B | 316.2 B | 238.6 B | 279.9 B | 391.1 B | 476.2 B | 38.19 |
| Operating Profit | 255.6 B | 188.4 B | 215.7 B | 112.5 B | 117.4 B | 198.5 B | 287.1 B | 52.39 |
| Net.Profit | 153.8 B | 184.2 B | 133.8 B | 56.3 B | 12.5 B | 65.6 B | -156.9 B | -185.18 |
| EBITDA | 340.0 B | 270.4 B | 267.8 B | 165.2 B | 132.2 B | 214.0 B | 366.1 B | 35.39 |
| Interest Expense | 123.0 B | 187.2 B | 53.6 B | 44.4 B | 110.0 B | 129.7 B | 370.8 B | |
| RATIO | ||||||||
| EPS | 10.12 | 12.12 | 7.56 | 3.18 | 0.71 | 3.7 | -8.86 | -173.10 |
| PER | 14.23 x | 20.30 x | 25.79 x | 32.39 x | 177.46 x | 38.38 x | -26.86 x | |
| BVPS | 190.3 | 160.8 | 179.39 | 189.4 | 190.45 | 195.29 | 186.46 | |
| PBV | 0.76 x | 1.53 x | 1.09 x | 0.54 x | 0.66 x | 0.73 x | 1.28 x | |
| ROA | 0.0266 | 0.0488 | 0.0274 | 0.0096 | 0.0019 | 0.0097 | -0.0141 | -128.89 |
| ROE | 0.053 | 0.0752 | 0.0421 | 0.0168 | 0.0037 | 0.019 | -0.0475 | -163.16 |
| EV/EBITDA | 12.93 | 17.87 | 16.84 | 23.34 | 39.58 | 24.08 | 32.22 | |
| Debt/Equity | 1 | 0.54 | 0.54 | 0.75 | 0.99 | 0.95 | 2.36 | |
| Debt/TotalCap | 0.5 | 0.35 | 0.35 | 0.43 | 0.5 | 0.49 | 0.7 | |
| Debt/EBITDA | 8.49 | 4.89 | 6.38 | 15.3 | 25.27 | 15.36 | 21.31 | |
| EBITDA/IntExps | 2.76 | 1.44 | 4.99 | 3.72 | 1.2 | 1.65 | 0.99 | -31.25 |
| Deviden | ||||||||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.710.708.194 | |
| Price | Rp. 238 | |
| Capitalization | Rp. 4.215 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 99,22 % | Asing 0,77 % | Lainnya 0,01 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 0 | |
| Rating ROA | 1 | |
| Rating EQUITY | 1 | |
| Rating ROE | 0 | |
| Rating DER | 1 | |
| Rating TOTAL | 0 | |
RETURN ON ASSET
| META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Index (4) | : | MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Board | : | 4 Index MBX, IDXSMC-COM, IDXINFRA, COMPOSITE | ||
| Fasilitas Marjin | : | Saham yang bisa diperdagangkan dengan fasilitas marjin | ||
| Corporate Action | : | - | ||
| TIME PERIOD : 29-11-2023 | |||
| Close | 238 | Prev Close | 238 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| RETURN ON ASSET | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |
||||
| RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | ||||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | |
|||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
