 | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.710.708.194 | |
| Price | Rp. 238 | |
| Capitalization | Rp. 4.215.148.550.172 | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Financial Statements
| Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
| Last Price | 246 | 195 | 103 | 126 | 142 | 224 | 238 | |
| Market Cap | 3.7 T | 3.5 T | 1.8 T | 2.2 T | 2.5 T | 4.0 T | 4.2 T | 20.00 |
| BALANCE SHEET | ||||||||
| Cash | 238.6 B | 650.8 B | 495.3 B | 340.2 B | 648.0 B | 186.3 B | 227.2 B | -65.09 |
| Total Asset | 3.8 T | 4.9 T | 5.9 T | 6.7 T | 6.7 T | 11.1 T | 4.4 T | -10.20 |
| S.T.Borrowing | 388.3 B | 612.2 B | 655.0 B | 598.2 B | 853.0 B | 4.7 T | 92.2 B | |
| L.T.Borrowing | 934.0 B | 1.1 T | 1.9 T | 2.7 T | 2.4 T | 3.1 T | 503.1 B | |
| Total Equity | 2.4 T | 3.2 T | 3.4 T | 3.4 T | 3.5 T | 3.3 T | 3.8 T | 18.75 |
| INCOME STATEMENT | ||||||||
| Revenue | 641.9 B | 1.1 T | 1.3 T | 633.2 B | 614.6 B | 1.4 T | 218.1 B | -80.17 |
| Gross Profit | 344.6 B | 316.2 B | 238.6 B | 279.9 B | 391.1 B | 476.2 B | 116.8 B | -63.06 |
| Operating Profit | 188.4 B | 215.7 B | 112.5 B | 117.4 B | 198.5 B | 287.1 B | 43.0 B | -80.06 |
| Net.Profit | 184.2 B | 133.8 B | 56.3 B | 12.5 B | 65.6 B | -156.9 B | 105.4 B | -21.23 |
| EBITDA | 270.4 B | 267.8 B | 165.2 B | 132.2 B | 214.0 B | 366.1 B | 61.8 B | -76.92 |
| Interest Expense | 187.2 B | 53.6 B | 44.4 B | 110.0 B | 129.7 B | 370.8 B | 34.0 B | |
| RATIO | ||||||||
| EPS | 12.12 | 7.56 | 3.18 | 0.71 | 3.7 | -8.86 | 5.95 | -21.30 |
| PER | 20.30 x | 25.79 x | 32.39 x | 177.46 x | 38.38 x | -25.28 x | 40.00 x | |
| BVPS | 160.8 | 179.39 | 189.4 | 190.45 | 195.29 | 186.46 | 215.12 | |
| PBV | 1.53 x | 1.09 x | 0.54 x | 0.66 x | 0.73 x | 1.20 x | 1.11 x | |
| ROA | 0.0488 | 0.0274 | 0.0096 | 0.0019 | 0.0097 | -0.0141 | 0.0239 | -12.77 |
| ROE | 0.0752 | 0.0421 | 0.0168 | 0.0037 | 0.019 | -0.0475 | 0.0277 | -34.20 |
| EV/EBITDA | 17.87 | 16.84 | 23.34 | 39.58 | 24.08 | 31.64 | 74.14 | |
| Debt/Equity | 0.54 | 0.54 | 0.75 | 0.99 | 0.95 | 2.36 | 0.16 | |
| Debt/TotalCap | 0.35 | 0.35 | 0.43 | 0.5 | 0.49 | 0.7 | 0.14 | |
| Debt/EBITDA | 4.89 | 6.38 | 15.3 | 25.27 | 15.36 | 21.31 | 9.63 | |
| EBITDA/IntExps | 1.44 | 4.99 | 3.72 | 1.2 | 1.65 | 0.99 | 1.82 | -63.53 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| MARKET CAPITALIZATION | ||
| Listed Share | 17.710.708.194 | |
| Price | Rp. 238 | |
| Capitalization | Rp. 4.215 B. | |
| OWNERSHIP | ||
| Listing Date : | ||
| Lokal 100,00 % | Asing 0,00 % | Lainnya 0,00 % |
| RATING FUNDAMENTAL | ||
|---|---|---|
| Rating EPS | 4 | |
| Rating ROA | 3 | |
| Rating EQUITY | 4 | |
| Rating ROE | 2 | |
| Rating DER | 5 | |
| Rating TOTAL | 4 | |
EARNING PER SHARE
| META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | META - Nusantara Infrastructure Tbk. | |
| Sector | : | Infrastructures | ||
| Sub Sector | : | Transportation Infrastructure | ||
| Industry | : | Transport Infrastructure Operator | ||
| Sub Industry | : | Highways and Railtracks | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Index (4) | : | COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Board | : | 4 Index COMPOSITE, IDXINFRA, ISSI, IDXSMC-COM | ||
| Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
| Corporate Action | : | - | ||
| Special Notation | : | Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
| TIME PERIOD : 29-11-2024 | |||
| Close | 238 | Prev Close | 238 |
| Change | - | Range | 0-0 |
| Bid | 0 | Offer | 0 |
| Bid Volume | 0 | Offer Volume | 0 |
| Frequency | 0 | Value Rp.: 0 | |
| EARNING PER SHARE (% PRICE) | |||||
|---|---|---|---|---|---|
| Benchmark to Others : | |||||
| A Exceptional | |||||
| B Excellent | |
||||
| C Very Good | |||||
| D Good | |||||
| E Fair | |||||
| F Poor | |||||
| Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
| RATING & BTO MATRIX | ||||||
|---|---|---|---|---|---|---|
| Benchmark to Others : | ||||||
| A Exceptional | ||||||
| B Excellent | |
|||||
| C Very Good | ||||||
| D Good | ||||||
| E Fair | ||||||
| F Poor | ||||||
| RATING | ||||||
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |
| RATING | 0 | 1 | 2 | 3 | 4 | 5 |