MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | ||
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Office Supplies | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Board | : | 2 Index COMPOSITE, IDXINDUST | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 0 | |
Rating ROE | 0 | |
Rating DER | 0 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 7.632.167.798 | |
Price | Rp. 7 | |
Capitalization | Rp. 53.425.174.586 | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 73,32 % | Asing 17,11 % | Lainnya 9,57 % |
MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | ||
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Office Supplies | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Board | : | 2 Index COMPOSITE, IDXINDUST | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Description | 2Q18 | 2Q19 | 2Q20 | 2Q21 | 2Q22 | 2Q23 | 2Q24 | CAGR 5Y(%) |
Last Price | 50 | 50 | 50 | 50 | 50 | 18000 | 6000 | |
Market Cap | 228.7 B | 251.6 B | 381.6 B | 381.6 B | 381.6 B | 137.4 B | 45.8 B | -81.80 |
BALANCE SHEET | ||||||||
Cash | 8.2 B | 6.4 B | 4.0 B | 1.1 B | 1.2 B | 1.2 B | 811.0 M | -87.33 |
Total Asset | 877.7 B | 840.1 B | 603.8 B | 299.8 B | 247.7 B | 219.8 B | 211.8 B | -74.79 |
S.T.Borrowing | 1.3 T | 846.2 B | 517.9 B | 462.4 B | 356.4 B | 149.6 B | 124.8 B | |
L.T.Borrowing | 22.4 B | 415.5 B | 439.2 B | 383.5 B | 301.3 B | 395.7 B | 389.1 B | |
Total Equity | -419.1 B | -421.6 B | -353.3 B | -546.1 B | -410.1 B | -325.5 B | -302.1 B | -28.34 |
INCOME STATEMENT | ||||||||
Revenue | 38.1 B | 58.8 B | 46.5 B | 40.5 B | 35.3 B | 25.2 B | 20.3 B | -65.48 |
Gross Profit | 14.5 B | 22.3 B | 16.2 B | 12.0 B | 13.6 B | 15.4 B | 15.1 B | -32.29 |
Operating Profit | -7.0 B | -4.1 B | -8.3 B | -6.2 B | 1.2 B | -435.3 M | 2.9 B | 170.73 |
Net.Profit | -8.3 B | -18.5 B | -22.9 B | -8.2 B | 960.5 M | -671.9 M | 2.8 B | 115.14 |
EBITDA | -7.0 B | -4.1 B | -8.3 B | -6.2 B | 1.2 B | -435.3 M | 2.9 B | 170.73 |
Interest Expense | 1.5 B | 14.4 B | 14.6 B | 2.0 B | 284.4 M | 238.8 M | 69.3 M | |
RATIO | ||||||||
EPS | -1.81 | -3.71 | -3.02 | -1.08 | 0.13 | -0.09 | 0.37 | 109.97 |
PER | -27.62 x | -13.48 x | -16.56 x | -46.30 x | 384.62 x | -200.00 x | 16.22 x | |
BVPS | -91.61 | -83.79 | -46.29 | -71.56 | -53.73 | -42.65 | -39.58 | |
PBV | -0.55 x | -0.60 x | -1.08 x | -0.70 x | -0.93 x | -0.42 x | -0.15 x | |
ROA | -0.0095 | -0.0221 | -0.038 | -0.0273 | 0.0039 | -0.0031 | 0.0134 | 160.63 |
ROE | 0.0199 | 0.044 | 0.0649 | 0.015 | -0.0023 | 0.0021 | -0.0094 | -121.36 |
EV/EBITDA | -218.28 | -365.51 | -161.07 | -197.21 | 836.07 | -1565.63 | 192.28 | |
Debt/Equity | -3.09 | -2.99 | -2.71 | -1.55 | -1.6 | -1.68 | -1.7 | |
Debt/TotalCap | 1.48 | 1.5 | 1.59 | 2.82 | 2.66 | 2.48 | 2.43 | |
Debt/EBITDA | -186.56 | -306.04 | -115.5 | -136.02 | 529.69 | -1252.76 | 176.8 | |
EBITDA/IntExps | -4.62 | -0.29 | -0.57 | -3.15 | 4.37 | -1.82 | 41.92 | 14555.17 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 7.632.167.798 | |
Price | Rp. 7 | |
Capitalization | Rp. 53 B. | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 73,32 % | Asing 17,11 % | Lainnya 9,57 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 0 | |
Rating ROE | 0 | |
Rating DER | 0 | |
Rating TOTAL | 2 |
MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | ||
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Office Supplies | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Board | : | 2 Index COMPOSITE, IDXINDUST | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
TIME PERIOD : 01-11-2024 | |||
Close | 7 | Prev Close | 7 |
Change | - | Range | 7-7 |
Bid | 7 | Offer | 8 |
Bid Volume | 176000 | Offer Volume | 5376000 |
Frequency | 28 | Value Rp.: 3.555.300 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |