![]() | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | |
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Office Supplies | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Board | : | 2 Index COMPOSITE, IDXINDUST | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 3 | |
Rating EQUITY | 0 | |
Rating ROE | 0 | |
Rating DER | 0 | |
Rating TOTAL | 2 |
MARKET CAPITALIZATION | ||
Listed Share | 7.632.167.798 | |
Price | Rp. 9 | |
Capitalization | Rp. 68.689.510.182 | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 73,34 % | Asing 17,09 % | Lainnya 9,57 % |
![]() | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | |
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Office Supplies | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Board | : | 2 Index COMPOSITE, IDXINDUST | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 50 | 50 | 50 | 50 | 50 | 6000 | 6000 | |
Market Cap | 251.6 B | 381.6 B | 381.6 B | 381.6 B | 381.6 B | 45.8 B | 45.8 B | -88.00 |
BALANCE SHEET | ||||||||
Cash | 7.5 B | 6.3 B | 666.6 M | 1.1 B | 1.0 B | 1.2 B | 975.0 M | -84.52 |
Total Asset | 917.4 B | 856.2 B | 595.2 B | 299.9 B | 240.4 B | 218.3 B | 180.8 B | -78.88 |
S.T.Borrowing | 1.0 T | 658.0 B | 519.5 B | 461.0 B | 340.6 B | 144.8 B | 98.6 B | |
L.T.Borrowing | 231.5 B | 497.8 B | 441.1 B | 386.8 B | 278.6 B | 395.8 B | 384.7 B | |
Total Equity | -332.2 B | -299.6 B | -365.4 B | -547.9 B | -378.9 B | -322.3 B | -302.5 B | 0.97 |
INCOME STATEMENT | ||||||||
Revenue | 63.1 B | 95.9 B | 67.8 B | 57.9 B | 56.5 B | 36.2 B | 29.3 B | -69.45 |
Gross Profit | 22.8 B | 37.6 B | 24.6 B | 18.6 B | 21.7 B | 23.5 B | 22.2 B | -40.96 |
Operating Profit | 10.8 B | -4.5 B | -11.8 B | -7.7 B | 32.6 B | 2.9 B | 2.6 B | 157.78 |
Net.Profit | 2.6 B | -26.5 B | -35.1 B | -9.9 B | 32.2 B | 2.6 B | 2.5 B | 109.43 |
EBITDA | 10.8 B | -4.5 B | -11.8 B | -7.7 B | 32.6 B | 2.9 B | 2.6 B | 157.78 |
Interest Expense | 8.1 B | 22.0 B | 23.2 B | 2.3 B | 400.0 M | 287.5 M | 122.8 M | |
RATIO | ||||||||
EPS | 0.52 | -3.48 | -4.61 | -1.31 | 4.23 | 0.34 | 0.33 | 109.48 |
PER | 96.15 x | -14.37 x | -10.85 x | -38.17 x | 11.82 x | 17.65 x | 18.18 x | |
BVPS | -66.02 | -39.25 | -47.88 | -71.79 | -49.64 | -42.23 | -39.63 | |
PBV | -0.76 x | -1.27 x | -1.04 x | -0.70 x | -1.01 x | -0.14 x | -0.15 x | |
ROA | 0.0029 | -0.0309 | -0.0589 | -0.0331 | 0.1338 | 0.0119 | 0.0137 | 144.34 |
ROE | -0.0079 | 0.0884 | 0.0959 | 0.0181 | -0.0849 | -0.0081 | -0.0082 | -109.28 |
EV/EBITDA | 138.12 | -340.73 | -113.27 | -160.22 | 30.71 | 203.27 | 202.8 | |
Debt/Equity | -3.76 | -3.86 | -2.63 | -1.55 | -1.63 | -1.68 | -1.6 | |
Debt/TotalCap | 1.36 | 1.35 | 1.61 | 2.83 | 2.58 | 2.48 | 2.67 | |
Debt/EBITDA | 115.55 | -257.21 | -81.11 | -110.59 | 19.02 | 187.77 | 185.59 | |
EBITDA/IntExps | 1.33 | -0.2 | -0.51 | -3.37 | 81.38 | 10.01 | 21.21 | 10705.00 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 7.632.167.798 | |
Price | Rp. 9 | |
Capitalization | Rp. 69 B. | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 73,34 % | Asing 17,09 % | Lainnya 9,57 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 2 | |
Rating ROA | 3 | |
Rating EQUITY | 0 | |
Rating ROE | 0 | |
Rating DER | 0 | |
Rating TOTAL | 2 |
![]() | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | MDRN - Modern Internasional Tbk. | |
Sector | : | Industrials | ||
Sub Sector | : | Industrial Services | ||
Industry | : | Commercial Services | ||
Sub Industry | : | Office Supplies | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Index (2) | : | COMPOSITE, IDXINDUST | ||
Board | : | 2 Index COMPOSITE, IDXINDUST | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Special Notation | : | Ekuitas negatif. Perusahaan Tercatat memenuhi kriteria Efek Bersifat Ekuitas Dalam Pemantauan Khusus. | ||
TIME PERIOD : 07-02-2025 | |||
Close | 9 | Prev Close | 9 |
Change | - | Range | 8-9 |
Bid | 8 | Offer | 9 |
Bid Volume | 1574900 | Offer Volume | 5829300 |
Frequency | 64 | Value Rp.: 74.188.900 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | ![]() |
||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ![]() |
|||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |