![]() | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Board | : | 3 Index COMPOSITE, IDXPROPERT, MBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 2 | |
Rating TOTAL | 4 |
MARKET CAPITALIZATION | ||
Listed Share | 12.533.067.322 | |
Price | Rp. 54 | |
Capitalization | Rp. 676.785.635.388 | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 76,04 % | Asing 23,93 % | Lainnya 0,03 % |
![]() | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Board | : | 3 Index COMPOSITE, IDXPROPERT, MBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
Description | 1Q19 | 1Q20 | 1Q21 | 1Q22 | 1Q23 | 1Q24 | 1Q25 | CAGR 5Y(%) |
Last Price | 250 | 82 | 51 | 90 | 68 | 50 | 54 | |
Market Cap | 3.1 T | 1.0 T | 639.2 B | 1.1 T | 852.2 B | 626.7 B | 676.8 B | -32.32 |
BALANCE SHEET | ||||||||
Cash | 474.8 B | 180.3 B | 150.2 B | 1.1 T | 145.0 B | 136.4 B | 130.1 B | -27.84 |
Total Asset | 15.7 T | 17.0 T | 14.9 T | 14.5 T | 13.6 T | 13.7 T | 13.5 T | -20.59 |
S.T.Borrowing | 1.7 T | 2.2 T | 9.7 T | 3.3 T | 3.2 T | 3.4 T | 3.2 T | |
L.T.Borrowing | 6.8 T | 7.8 T | 1.3 T | 7.0 T | 6.0 T | 6.5 T | 6.1 T | |
Total Equity | 7.2 T | 7.1 T | 3.9 T | 4.2 T | 4.4 T | 3.9 T | 4.2 T | -40.85 |
INCOME STATEMENT | ||||||||
Revenue | 937.2 B | 111.8 B | 196.9 B | 390.4 B | 207.7 B | 182.2 B | 217.4 B | 94.45 |
Gross Profit | 578.5 B | 62.7 B | 110.3 B | 234.9 B | 100.2 B | 79.6 B | 110.5 B | 76.24 |
Operating Profit | 442.8 B | -21.6 B | -158.3 B | 101.4 B | 270.5 B | -189.9 B | 794.7 B | 3779.17 |
Net.Profit | 318.2 B | -159.1 B | -289.4 B | 51.1 B | 196.4 B | -270.1 B | 761.5 B | 578.63 |
EBITDA | 460.5 B | -3.5 B | -140.5 B | 117.5 B | 284.3 B | -174.0 B | 803.3 B | 23051.43 |
Interest Expense | 123.9 B | 131.0 B | 136.5 B | 50.3 B | 73.0 B | 77.9 B | 32.1 B | |
RATIO | ||||||||
EPS | 25.45 | -12.73 | -23.15 | 4.09 | 15.71 | -21.61 | 60.92 | 578.55 |
PER | 9.82 x | -6.44 x | -2.20 x | 22.00 x | 4.33 x | -2.31 x | 0.89 x | |
BVPS | 570.56 | 562.81 | 313.04 | 337.8 | 351.4 | 307.8 | 338.51 | |
PBV | 0.44 x | 0.15 x | 0.16 x | 0.27 x | 0.19 x | 0.16 x | 0.16 x | |
ROA | 0.0202 | -0.0094 | -0.0194 | 0.0035 | 0.0144 | -0.0197 | 0.0565 | 701.06 |
ROE | 0.0445 | -0.0226 | -0.0738 | 0.0121 | 0.0446 | -0.07 | 0.1795 | 894.25 |
EV/EBITDA | 24.43 | -3057.75 | -81.6 | 87.27 | 34.83 | -59.49 | 12.17 | |
Debt/Equity | 1.2 | 1.41 | 2.8 | 2.42 | 2.09 | 2.56 | 2.17 | |
Debt/TotalCap | 0.55 | 0.59 | 0.74 | 0.71 | 0.68 | 0.72 | 0.69 | |
Debt/EBITDA | 18.65 | -2817.69 | -78.12 | 87.04 | 32.34 | -56.67 | 11.49 | |
EBITDA/IntExps | 3.72 | -0.03 | -1.03 | 2.33 | 3.89 | -2.23 | 25.04 | 83566.67 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 12.533.067.322 | |
Price | Rp. 54 | |
Capitalization | Rp. 677 B. | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 76,04 % | Asing 23,93 % | Lainnya 0,03 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 5 | |
Rating ROA | 3 | |
Rating EQUITY | 2 | |
Rating ROE | 2 | |
Rating DER | 2 | |
Rating TOTAL | 4 |
![]() | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | |
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Board | : | 3 Index COMPOSITE, IDXPROPERT, MBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Pre Opening | : | Saham dapat diperdagangan melalui sesi Pre-opening | ||
Corporate Action | : | - | ||
TIME PERIOD : 21-05-2025 | |||
Close | 54 | Prev Close | 54 |
Change | - | Range | 52-56 |
Bid | 53 | Offer | 54 |
Bid Volume | 1578000 | Offer Volume | 1733000 |
Frequency | 394 | Value Rp.: 1.031.968.300 |
RETURN ON ASSET | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | ![]() |
||||
D Good | |||||
E Fair | |||||
F Poor | |||||
RATIO (%) | ≤ 0 |
0-0.4 | 0.4- 1.7 |
1.7- 3.6 |
> 3.6 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ![]() |
|||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |