MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Board | : | 3 Index COMPOSITE, IDXPROPERT, MBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 3 | |
Rating TOTAL | 1 |
MARKET CAPITALIZATION | ||
Listed Share | 12.533.067.322 | |
Price | Rp. 52 | |
Capitalization | Rp. 651.719.500.744 | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 76,00 % | Asing 23,97 % | Lainnya 0,03 % |
MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Board | : | 3 Index COMPOSITE, IDXPROPERT, MBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
Description | 3Q18 | 3Q19 | 3Q20 | 3Q21 | 3Q22 | 3Q23 | 3Q24 | CAGR 5Y(%) |
Last Price | 218 | 238 | 51 | 51 | 107 | 81 | 54 | |
Market Cap | 2.7 T | 3.0 T | 639.2 B | 639.2 B | 1.3 T | 1.0 T | 676.8 B | -77.44 |
BALANCE SHEET | ||||||||
Cash | 728.8 B | 339.0 B | 168.6 B | 129.6 B | 148.6 B | 122.3 B | 111.4 B | -67.14 |
Total Asset | 15.6 T | 15.8 T | 15.6 T | 14.9 T | 13.7 T | 13.6 T | 13.6 T | -13.92 |
S.T.Borrowing | 1.7 T | 2.0 T | 2.5 T | 9.8 T | 3.3 T | 3.1 T | 5.5 T | |
L.T.Borrowing | 7.0 T | 6.7 T | 7.3 T | 1.3 T | 5.9 T | 6.3 T | 4.1 T | |
Total Equity | 6.9 T | 7.1 T | 5.9 T | 3.8 T | 4.4 T | 4.2 T | 3.9 T | -45.07 |
INCOME STATEMENT | ||||||||
Revenue | 1.7 T | 1.6 T | 471.6 B | 578.2 B | 614.6 B | 782.8 B | 712.2 B | -55.49 |
Gross Profit | 830.0 B | 965.5 B | 270.3 B | 314.3 B | 346.3 B | 418.2 B | 300.9 B | -68.83 |
Operating Profit | 397.4 B | 694.4 B | -923.1 B | -78.9 B | 370.7 B | 157.3 B | 78.3 B | -88.72 |
Net.Profit | 73.3 B | 248.1 B | -1.3 T | -460.2 B | 234.5 B | -63.3 B | -165.5 B | -166.71 |
EBITDA | 438.2 B | 747.9 B | -895.4 B | -32.8 B | 419.4 B | 198.3 B | 125.3 B | -83.25 |
Interest Expense | 307.0 B | 395.0 B | 413.9 B | 400.7 B | 136.9 B | 226.2 B | 248.9 B | |
RATIO | ||||||||
EPS | 5.87 | 19.84 | -107.66 | -36.82 | 18.76 | -5.07 | -13.24 | -166.73 |
PER | 37.14 x | 12.00 x | -0.47 x | -1.39 x | 5.70 x | -15.98 x | -4.08 x | |
BVPS | 552.71 | 565.02 | 469.9 | 299.75 | 353.61 | 331.6 | 314.64 | |
PBV | 0.39 x | 0.42 x | 0.11 x | 0.17 x | 0.30 x | 0.24 x | 0.17 x | |
ROA | 0.0047 | 0.0157 | -0.0861 | -0.0309 | 0.0171 | -0.0047 | -0.0122 | -177.71 |
ROE | 0.0106 | 0.035 | -0.2285 | -0.1225 | 0.0529 | -0.0152 | -0.042 | -220.00 |
EV/EBITDA | 24.4 | 15.15 | -11.4 | -355.08 | 24.89 | 51.94 | 81.28 | |
Debt/Equity | 1.25 | 1.23 | 1.65 | 2.96 | 2.09 | 2.26 | 2.44 | |
Debt/TotalCap | 0.56 | 0.55 | 0.62 | 0.75 | 0.68 | 0.69 | 0.71 | |
Debt/EBITDA | 19.82 | 11.61 | -10.87 | -339.53 | 22.05 | 47.44 | 76.77 | |
EBITDA/IntExps | 1.43 | 1.89 | -2.16 | -0.08 | 3.06 | 0.88 | 0.5 | -73.54 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
MARKET CAPITALIZATION | ||
Listed Share | 12.533.067.322 | |
Price | Rp. 52 | |
Capitalization | Rp. 652 B. | |
OWNERSHIP | ||
Listing Date : | ||
Lokal 76,00 % | Asing 23,97 % | Lainnya 0,03 % |
RATING FUNDAMENTAL | ||
---|---|---|
Rating EPS | 0 | |
Rating ROA | 1 | |
Rating EQUITY | 1 | |
Rating ROE | 0 | |
Rating DER | 3 | |
Rating TOTAL | 1 |
MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | MDLN - Modernland Realty Tbk. | ||
Sector | : | Properties and Real Estate | ||
Sub Sector | : | Properties and Real Estate | ||
Industry | : | Real Estate Management and Development | ||
Sub Industry | : | Real Estate Development and Management | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Index (3) | : | COMPOSITE, IDXPROPERT, MBX | ||
Board | : | 3 Index COMPOSITE, IDXPROPERT, MBX | ||
Fasilitas Marjin | : | Saham yang tidak dapat diperdagangkan dengan menggunakan fasilitas marjin | ||
Corporate Action | : | - | ||
TIME PERIOD : 29-11-2024 | |||
Close | 52 | Prev Close | 52 |
Change | - | Range | 50-52 |
Bid | 51 | Offer | 52 |
Bid Volume | 1488600 | Offer Volume | 551800 |
Frequency | 236 | Value Rp.: 421.381.500 |
EARNING PER SHARE (% PRICE) | |||||
---|---|---|---|---|---|
Benchmark to Others : | |||||
A Exceptional | |||||
B Excellent | |||||
C Very Good | |||||
D Good | |||||
E Fair | |||||
F Poor | |||||
Percent (%) of Price |
≤ 0 |
0-1.05 | 1.05-2.3 | 2.3-4.23 | > 4.23 |
RATING & BTO MATRIX | ||||||
---|---|---|---|---|---|---|
Benchmark to Others : | ||||||
A Exceptional | ||||||
B Excellent | ||||||
C Very Good | ||||||
D Good | ||||||
E Fair | ||||||
F Poor | ||||||
RATING | ||||||
RATING | 0 | 1 | 2 | 3 | 4 | 5 |
RATING | 0 | 1 | 2 | 3 | 4 | 5 |